XML 84 R30.htm IDEA: XBRL DOCUMENT
v3.20.1

Acquisition (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2019
Business Combinations [Abstract] |
Schedule of Business Acquisition |
Cash paid |  | $ | 4,110,560 |
Convertible note |  |  | 1,000,000 |
Total consideration |  | $ | 5,110,560 |
Assets acquired: |  |  |  |
Accounts receivable |  | $ | 1,071,078 |
Note receivable |  |  | 60,000 |
Prepaid expenses |  |  | 105,473 |
Inventory |  |  | 1,867,137 |
Investments |  |  | 84,943 |
Equipment |  |  | 740,000 |
Intangible assets (Note 9) |  |  | 3,168,000 |
Liabilities assumed: |  |  |  |
Accounts payable |  |  | (520,164 | )
Loans payable |  |  | (292,706 | )
Deferred income taxes |  |  | (989,569 | )
Total identifiable net assets |  |  | 5,294,192 |
Non-controlling interest |  |  | (2,759,917 | )
Goodwill |  | $ | 2,534,275 |
Schedule of Pro Forma Information | The following unaudited pro forma combined financial information presents combined results of the Company and EnP Investments as if the business combination had occurred on January 1, 2017.
|  | 2018 |  |  | 2017 |
Net sales |  | $ | 23,152,539 |  |  | $ | 23,119,226 |
Gross profit |  |  | 8,428,317 |  |  |  | 12,466,963 |
Net income |  | $ | 4,470,245 |  |  | $ | 3,253,679 |

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(2) -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(3) -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of a material business combination completed during the period, including background, timing, and recognized assets and liabilities. This table does not include leveraged buyouts. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1486-128463 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration