XML 49 R39.htm IDEA: XBRL DOCUMENT v3.21.2
SEGMENTED, SIGNIFICANT CUSTOMER INFORMATION AND ECONOMIC DEPENDENCY (Tables)
9 Months Ended
Sep. 30, 2021
Segment Reporting [Abstract]  
SCHEDULE OF REPORTABLE SEGMENTS

The Company’s reportable segments are strategic business units that offer different, but synergistic products and services. They are managed separately because each business requires different technology and marketing strategies.

 

Three months ended September 30, 2021:         
             
   EWCP   TPA   Total 
Revenue  $97,307   $9,117,160   $9,214,467 
Interest expense   -    41,749    41,749 
Depreciation and amortization   10,052    220,681    230,733 
Income tax expense   -    758,924    758,924 
Segment profit (loss)   (273,239)   1,541,449    1,268,210 
Segment assets   1,880,310    37,491,689    39,371,999 
Expenditures for segment assets   -    (158,231)   (158,231)

 

Three months ended September 30, 2020:        
             
    EWCP    TPA    Total 
Revenue  $101,215   $8,011,715   $8,112,930 
Interest expense   -    43,872    43,872 
Depreciation and amortization   10,531    145,555    156,086 
Income tax expense   -    370,203    370,203 
Segment profit (loss)   (64,945)   647,314    582,369 
Segment assets   838,177    33,543,805    34,381,982 
Expenditures for segment assets   -    (265,379)   (265,379)

 

Nine months ended September 30, 2021:        
             
    EWCP    TPA    Total 
Revenue  $336,152   $25,038,463   $25,374,615 
Interest expense   -    155,078    155,078 
Depreciation and amortization   30,238    680,345    710,583 
Income tax expense   -    1,723,107    1,723,107 
Segment profit (loss)   (443,375)   4,233,331    3,789,956 
Segment assets   1,880,310    37,491,689    39,371,999 
Expenditures for segment assets   -    (610,959)   (610,959)

 

Nine months ended September 30, 2020:        
             
    EWCP    TPA    Total 
Revenue  $311,376   $23,940,647   $24,252,023 
Interest expense   -    199,947    199,947 
Depreciation and amortization   31,294    414,294    445,588 
Income tax expense   19,170    1,045,681    1,064,851 
Segment profit (loss)   (135,417)   3,115,328    2,979,911 
Segment assets   838,177    33,543,805    34,381,982 
Expenditures for segment assets   -    (826,515)   (826,515)
SCHEDULE OF REVENUE GENERATED IN UNITED STATES AND CANADA

The sales generated in the United States and Canada are as follows:

 

   Nine months ended
September 30, 2021
   Nine months ended
September 30, 2020
 
Canada  $350,004   $373,863 
United States and abroad   25,024,611    23,878,160 
Total  $25,374,615   $24,252,023 
SCHEDULE OF LONG-LIVED ASSETS ARE LOCATED IN CANADA AND UNITED STATES

The Company’s long-lived assets (property, equipment, intangibles, goodwill, leaseholds, patents and right of use assets) are located in Canada and the United States as follows:

 

   September 30, 2021   December 31, 2020 
Canada  $419,049   $445,663 
United States   10,216,847    10,519,903 
Total  $10,635,896   $10,965,566