XML 64 R38.htm IDEA: XBRL DOCUMENT
v3.22.2

LONG TERM DEBT (Tables) | 3 Months Ended | 12 Months Ended
--- | --- | ---
Mar. 31, 2022 | Dec. 31, 2021
Short-Term Debt [Line Items] |  |
SCHEDULE OF LOAN COVENANTS | As of March 31, 2022, Company was in compliance with all loan covenants. SCHEDULE OF LOAN COVENANTS
Continuity |  | March 31, 2022 |  |  | December 31, 2021 |
Balance, January 1 |  | $ | 2,366,598 |  |  | $ | 3,847,638 |
Less: Forgiveness on PPP loans |  |  | - |  |  |  | (537,960 | )
Less: Payments on loan |  |  | (206,629 | ) |  |  | (943,080 | )
Balance, end of period |  | $ | 2,156,969 |  |  | $ | 2,366,598 |
| As of December 31, 2021, Company was in compliance with all loan covenants. SCHEDULE OF LOAN COVENANTS
Continuity |  | December 31, 2021 |  |  | December 31, 2020 |
Balance, January 1 |  | $ | 3,847,638 |  |  | $ | 4,380,393 |
Plus: Proceeds from loans |  |  | - |  |  |  | 3,413,160 |
Plus: Loan acquired with acquisition of ENP Realty |  |  | - |  |  |  | 450,000 |
Less: Forgiveness on PPP loans |  |  | (537,960 | ) |  |  | - |
Less: Payments on loan |  |  | (943,080 | ) |  |  | (4,395,915 | )
Balance, December 31 |  | $ | 2,366,598 |  |  | $ | 3,847,638 |
SCHEDULE OF OUTSTANDING BALANCE LOAN | SCHEDULE OF OUTSTANDING BALANCE LOAN
Outstanding balance |  | March 31, 2022 |  |  | December 31, 2021 |
a) Long term debt – Midland States Bank |  | $ | - |  |  |  | - |
b) Long term debt – PPP |  |  | - |  |  |  | - |
c) Long term debt – PPP |  |  | - |  |  |  | - |
d) Long term debt – Midland States Bank |  |  | 1,459,983 |  |  |  | 1,554,044 |
e) Long term debt – Midland States Bank |  |  | 268,708 |  |  |  | 381,674 |
f) Long term debt – Stock Yards Bank & Trust |  |  | 428,278 |  |  |  | 430,880 |
Long-term Debt |  |  | 2,156,969 |  |  |  | 2,366,598 |
Less: current portion |  |  | (665,614 | ) |  |  | (793,574 | )
|  | $ | 1,491,355 |  |  | $ | 1,573,024 |
| SCHEDULE OF OUTSTANDING BALANCE LOAN
Outstanding balance |  | December 31, 2021 |  |  | December 31, 2020 |
a) Long term debt – Harris Bank |  | $ | - |  |  | $ | - |
b) Long term debt – Harris Bank |  |  | - |  |  |  | - |
c) Long term debt – Midland States Bank |  |  | - |  |  |  | 125,543 |
d) Long term debt – Ford Credit |  |  | - |  |  |  | - |
e) Long term debt – PPP |  |  | - |  |  |  | 322,000 |
f) Long term debt - PPP |  |  | - |  |  |  | 215,960 |
g) Long term debt – Midland States Bank |  |  | 1,554,044 |  |  |  | 1,920,976 |
h) Long term debt – Midland States Bank |  |  | 381,674 |  |  |  | 822,380 |
i) Long term debt – Stock Yards Bank & Trust |  |  | 430,880 |  |  |  | 440,779 |
Long-term Debt |  |  | 2,366,598 |  |  |  | 3,847,638 |
Less: current portion |  |  | (793,574 | ) |  |  | (848,794 | )
|  | $ | 1,573,024 |  |  | $ | 2,998,844 |
Promissory Note With Midland Bank [Member] | New Manufacturing Equipment [Member] |  |
Short-Term Debt [Line Items] |  |
SCHEDULE OF INTEREST LOAN REPAYMENT | The Company has committed to the following repayments: SCHEDULE OF INTEREST LOAN REPAYMENT
2022 |  | $ | 381,674 |
Promissory Note With Midland Bank [Member] | ENP Investment [Member] |  |
Short-Term Debt [Line Items] |  |
SCHEDULE OF INTEREST LOAN REPAYMENT | The Company has committed to the following repayments: SCHEDULE OF INTEREST LOAN REPAYMENT
2022 |  | $ | 382,705 |
2023 |  | $ | 397,414 |
2024 |  | $ | 413,516 |
2025 |  | $ | 360,409 |
| The Company has committed to the following repayments: SCHEDULE OF INTEREST LOAN REPAYMENT
2022 |  | $ | 382,705 |
2023 |  | $ | 397,414 |
2024 |  | $ | 413,516 |
2025 |  | $ | 360,409 |
Promissory Note with ENP Realty [Member] |  |
Short-Term Debt [Line Items] |  |
SCHEDULE OF INTEREST LOAN REPAYMENT | The Company has committed to the following repayments: SCHEDULE OF INTEREST LOAN REPAYMENT
2023 |  | $ | 29,749 |
2024 |  | $ | 29,749 |
2025 |  | $ | 29,749 |
| The Company has committed to the following repayments: SCHEDULE OF INTEREST LOAN REPAYMENT
2022 |  | $ | 29,749 |
2023 |  | $ | 29,749 |
2024 |  | $ | 29,749 |
2025 |  | $ | 29,749 |

X
- Definition Schedule Of Loan Covenants [Table Text Block] + References No definition available. + Details
Name: | FSI_ScheduleOfLoanCovenantsTableTextBlock
Namespace Prefix: | FSI_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of long-debt instruments or arrangements, including identification, terms, features, collateral requirements and other information necessary to a fair presentation. These are debt arrangements that originally required repayment more than twelve months after issuance or greater than the normal operating cycle of the entity, if longer. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e24072-122690 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 1A -URI https://asc.fasb.org/extlink&oid=124435984&loc=d3e28541-108399 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 6 -URI https://asc.fasb.org/extlink&oid=126973232&loc=d3e21506-112644 Reference 5: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 55 -Paragraph 69B -URI https://asc.fasb.org/extlink&oid=123466577&loc=SL123495735-112612 Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -URI https://asc.fasb.org/extlink&oid=124435984&loc=d3e28551-108399 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 55 -Paragraph 69E -URI https://asc.fasb.org/extlink&oid=123466577&loc=SL123495743-112612 Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 7 -URI https://asc.fasb.org/extlink&oid=126973232&loc=d3e21521-112644 Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 8 -URI https://asc.fasb.org/extlink&oid=126973232&loc=d3e21538-112644 Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 50 -Paragraph 3 -URI https://asc.fasb.org/extlink&oid=123599511&loc=d3e64711-112823 Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -URI https://asc.fasb.org/extlink&oid=114775985&loc=d3e28878-108400 Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -URI https://asc.fasb.org/extlink&oid=126973232&loc=d3e21475-112644 + Details
Name: | us-gaap_ScheduleOfDebtInstrumentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of maturity and sinking fund requirement for long-term debt. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=123465755&loc=d3e1835-112601 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | us-gaap_ShortTermDebtLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_DebtInstrumentAxis=FSI_PromissoryNoteWithMidlandBankMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_PropertyPlantAndEquipmentByTypeAxis=FSI_NewManufacturingEquipmentMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_RelatedPartyTransactionsByRelatedPartyAxis=FSI_EnpInvestmentMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=FSI_PromissoryNoteWithENPRealtyMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |