XML 44 R18.htm IDEA: XBRL DOCUMENT
v3.22.2

LONG TERM DEBT | 3 Months Ended | 12 Months Ended
--- | --- | ---
Mar. 31, 2022 | Dec. 31, 2021
Debt Disclosure [Abstract] |  |
LONG TERM DEBT | 12. Long Term Debt LONG TERM DEBT (a) In January 2018, ENP Investments signed a $200,000 promissory note with Midland with a rate of 5.250% to be repaid over 7 years with equal monthly installments plus interest. This money was used to purchase production equipment and interest for the three months ended March 31, 2021 was $1,510. In May 2021, ENP Investments paid the loan in full with cash on hand. (b) In April 2020, NanoChem received a two year loan of $322,000 through the Paycheck Protection Program with a rate of 1%. In March, 2021, the loan was forgiven by the SBA and has been recorded as Other Income of the condensed interim consolidated statements of operations and comprehensive income for the three month period ended March 31, 2021. (c) In April 2020, ENP Investments received a two year loan of $215,960 through the Paycheck Protection Program with a rate of 1%. In March, 2021, the loan was forgiven by the SBA and has been recorded as Other Income of the condensed interim consolidated statements of operations and comprehensive income for the three month period ended March 31, 2021. (d) In October 2020, NanoChem signed a $1,980,947 term loan with Midland with a rate of 3.85% to be repaid over 5 years with equal monthly payments including interest. The money was used to retire the debt at Harris related to the loan to purchase a 65% interest in ENP Investments. Interest expense for the three months ended March 31, 2022 was $15,130 (2021 - $18,606). The balance owing at March 31, 2022 is $1,459,983 (December 31, 2021 - $1,554,044). The Company has committed to the following repayments: SCHEDULE OF INTEREST LOAN REPAYMENT
2022 |  | $ | 382,705 |
2023 |  | $ | 397,414 |
2024 |  | $ | 413,516 |
2025 |  | $ | 360,409 |
(e) In October 2020, NanoChem signed a loan for $894,253 with Midland with an interest rate 3.85% to be repaid over two years with equal monthly payments including interest. The funds were used to replace the loan at Harris for the purchase of new manufacturing equipment. Interest expense for the three months ended March 31, 2022 was $3,417 (2021 - $7,739) The balance owing at March 31, 2022 is $268,708 (December 31, 2021 - $381,674). The Company has committed to the following repayments: SCHEDULE OF INTEREST LOAN REPAYMENT
2022 |  | $ | 381,674 |
(f) In January 2020, ENP Realty refinanced its mortgage and signed a loan for $450,000 with Stock Yards Bank & Trust to be repaid over 10 years with monthly installments plus interest. Interest for the first five years is at 4.35% and it will be adjusted for the last five years to the Cincinnati Federal Home Bank Loan 5 year fixed index plus 2.5%. Interest expense for the three months ended March 31, 2022 was $4,677 (2021 - $4,766). The balance owing at March 31, 2022 is $428,278 (December 31, 2021 - $430,779). The Company has committed to the following repayments: SCHEDULE OF INTEREST LOAN REPAYMENT
2023 |  | $ | 29,749 |
2024 |  | $ | 29,749 |
2025 |  | $ | 29,749 |
As of March 31, 2022, Company was in compliance with all loan covenants. SCHEDULE OF LOAN COVENANTS
Continuity |  | March 31, 2022 |  |  | December 31, 2021 |
Balance, January 1 |  | $ | 2,366,598 |  |  | $ | 3,847,638 |
Less: Forgiveness on PPP loans |  |  | - |  |  |  | (537,960 | )
Less: Payments on loan |  |  | (206,629 | ) |  |  | (943,080 | )
Balance, end of period |  | $ | 2,156,969 |  |  | $ | 2,366,598 |
SCHEDULE OF OUTSTANDING BALANCE LOAN
Outstanding balance |  | March 31, 2022 |  |  | December 31, 2021 |
a) Long term debt – Midland States Bank |  | $ | - |  |  |  | - |
b) Long term debt – PPP |  |  | - |  |  |  | - |
c) Long term debt – PPP |  |  | - |  |  |  | - |
d) Long term debt – Midland States Bank |  |  | 1,459,983 |  |  |  | 1,554,044 |
e) Long term debt – Midland States Bank |  |  | 268,708 |  |  |  | 381,674 |
f) Long term debt – Stock Yards Bank & Trust |  |  | 428,278 |  |  |  | 430,880 |
Long-term Debt |  |  | 2,156,969 |  |  |  | 2,366,598 |
Less: current portion |  |  | (665,614 | ) |  |  | (793,574 | )
|  | $ | 1,491,355 |  |  | $ | 1,573,024 |
| 12. Long Term Debt LONG TERM DEBT (a) In October 2018, NanoChem signed a $4,100,000 term loan with Harris with a rate of prime to be repaid over 7 years with equal monthly installments plus interest along two payments consisting of 25% prior year cash flow recapture, capped at $300,000, due May 31, 2019 and 2020. The money was used to purchase a 65% interest in ENP Investments. Interest expense for the year ended December 31, 2020 was $75,874. This loan was paid in October 2020 upon opening of credit facilities at Midland. (b) In April 2019, NanoChem signed a loan for $1,100,000 with Harris with a rate of prime plus 0.5% for the purchase of new manufacturing equipment. The Company paid interest monthly until February 2020, when equal monthly installments of the principal and interest were due until January 2024. Interest expense for the year ended December 31, 2020 was $36,272. This loan was paid in October 2020 upon opening of credit facilities at Midland. (c) In January 2018, ENP Investments signed a $200,000 promissory note with Midland with a rate of 5.250% to be repaid over 7 years with equal monthly installments plus interest. This money was used to purchase production equipment and in May 2021, ENP Investments paid the loan in full with cash on hand. Interest expense for the year ended December 31, 2021 was $2,788 (2020 - $7,588). The principal balance owing at December 31, 2021 is $nil (2020 - $125,543). (d) In March 2016, ENP Investments signed a $45,941 promissory note with Ford Motor Credit Company with a rate of 0.00% interest to be repaid over 5 years with equal monthly installments. In August 2020, the loan was paid in full. (e) In April 2020, NanoChem received a two year loan of $322,000 through the Paycheck Protection Program with a rate of 1%. In March, 2021, the loan was forgiven by the Small Business Administration and has been recorded as Other Income on the consolidated statements of income and comprehensive income for the year ended December 31, 2021. (f) In April 2020, ENP Investments received a two year loan of $215,960 through the Paycheck Protection Program with a rate of 1%. In March, 2021, the loan was forgiven by the Small Business Administration and has been recorded as Other Income on the consolidated statements of income and comprehensive income for the year ended December 31, 2021. (g) In October 2020, NanoChem signed a $1,980,947 term loan with Midland with a rate of 3.85% to be repaid over 5 years with equal monthly payments including interest. The money was used to retire the debt at Harris related to the loan to purchase a 65% interest in ENP Investments. Interest for the year ended December 31, 2021 was $69,831 (2020 - $13,389). The balance owing at December 31, 2021 is $1,554,044 (2020 - $1,920,976). The Company has committed to the following repayments: SCHEDULE OF INTEREST LOAN REPAYMENT
2022 |  | $ | 382,705 |
2023 |  | $ | 397,414 |
2024 |  | $ | 413,516 |
2025 |  | $ | 360,409 |
(h) In October 2020, NanoChem signed a loan for $894,253 with Midland with an interest rate 3.85% to be repaid over two years with equal monthly payments including interest. The funds were used to replace the loan at Harris for the purchase of new manufacturing equipment. Interest expense for the year ended December 31, 2021 was $24,827 (2020 - $6,218). The balance owing at December 31, 2021 is $381,674 (2020 - $822,380). (i) In January 2020, ENP Mendota refinanced its mortgage and signed a loan for $450,000 with Stock Yards Bank & Trust to be repaid over 10 years with monthly installments plus interest. Interest for the first five years is at 4.35% and it will be adjusted for the last five years to the Cincinnati Federal Home Bank Loan 5 year fixed index plus 2.5%. Interest expense for the year ended December 31, 2021 was $17,107 (2020 - $18,049). The balance owing at December 31, 2021 is $430,880 (2020 - $440,779). The Company has committed to the following repayments: SCHEDULE OF INTEREST LOAN REPAYMENT
2022 |  | $ | 29,749 |
2023 |  | $ | 29,749 |
2024 |  | $ | 29,749 |
2025 |  | $ | 29,749 |
As of December 31, 2021, Company was in compliance with all loan covenants. SCHEDULE OF LOAN COVENANTS
Continuity |  | December 31, 2021 |  |  | December 31, 2020 |
Balance, January 1 |  | $ | 3,847,638 |  |  | $ | 4,380,393 |
Plus: Proceeds from loans |  |  | - |  |  |  | 3,413,160 |
Plus: Loan acquired with acquisition of ENP Realty |  |  | - |  |  |  | 450,000 |
Less: Forgiveness on PPP loans |  |  | (537,960 | ) |  |  | - |
Less: Payments on loan |  |  | (943,080 | ) |  |  | (4,395,915 | )
Balance, December 31 |  | $ | 2,366,598 |  |  | $ | 3,847,638 |
SCHEDULE OF OUTSTANDING BALANCE LOAN
Outstanding balance |  | December 31, 2021 |  |  | December 31, 2020 |
a) Long term debt – Harris Bank |  | $ | - |  |  | $ | - |
b) Long term debt – Harris Bank |  |  | - |  |  |  | - |
c) Long term debt – Midland States Bank |  |  | - |  |  |  | 125,543 |
d) Long term debt – Ford Credit |  |  | - |  |  |  | - |
e) Long term debt – PPP |  |  | - |  |  |  | 322,000 |
f) Long term debt - PPP |  |  | - |  |  |  | 215,960 |
g) Long term debt – Midland States Bank |  |  | 1,554,044 |  |  |  | 1,920,976 |
h) Long term debt – Midland States Bank |  |  | 381,674 |  |  |  | 822,380 |
i) Long term debt – Stock Yards Bank & Trust |  |  | 430,880 |  |  |  | 440,779 |
Long-term Debt |  |  | 2,366,598 |  |  |  | 3,847,638 |
Less: current portion |  |  | (793,574 | ) |  |  | (848,794 | )
|  | $ | 1,573,024 |  |  | $ | 2,998,844 |

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for long-term debt. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -URI https://asc.fasb.org/topic&trid=2208564 + Details
Name: | us-gaap_LongTermDebtTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration