XML 32 R18.htm IDEA: XBRL DOCUMENT
v3.23.1

LONG TERM DEBT | 12 Months Ended
--- | ---
Dec. 31, 2022
Debt Disclosure [Abstract] |
LONG TERM DEBT | 12. Long Term Debt LONG TERM DEBT (a) In January 2018, ENP Investments signed a $200,000 promissory note with Midland with a rate of 5.250% to be repaid over 7 years with equal monthly installments plus interest. This money was used to purchase production equipment and interest for the year ended December 31, 2021 was $2,788. In May 2021, ENP Investments paid the loan in full with cash on hand. (b) In April 2020, NanoChem received a two year loan of $322,000 through the Paycheck Protection Program with a rate of 1%. In March 2021, the loan was forgiven by the SBA and has been recorded as Other Income in the consolidated statements of operations and comprehensive income for the year ended December 31, 2021. (c) In April 2020, ENP Investments received a two year loan of $215,960 through the Paycheck Protection Program with a rate of 1%. In March 2021, the loan was forgiven by the SBA and has been recorded as Other Income in the consolidated statements of operations and comprehensive income for the year ended December 31, 2021. (d) In October 2020, NanoChem signed a $1,980,947 term loan with Midland with a rate of 3.85% to be repaid over 5 years with equal monthly payments including interest. The money was used to retire the debt at Harris related to the loan to purchase a 65% interest in ENP Investments. In June 2022, the loan was paid in full with funds from Stock Yards. Interest expense for the year December 31, 2022 was $30,334 (2021 - $69,831). The balance owing at December 31, 2022 was $nil (2021 - $1,554,044). (e) In October 2020, NanoChem signed a loan for $894,253 with Midland with an interest rate 3.85% to be repaid over two years with equal monthly payments including interest. The funds were used to replace the loan at Harris for the purchase of new manufacturing equipment. In June 2022, the loan was paid in full with funds from Stock Yards. Interest expense for the year ended December 31, 2022 was $5,816 (2021 - $24,827). The balance owing at December 31, 2022 was $nil (2021 - $381,674). (f) In January 2020, ENP Mendota refinanced its mortgage and signed a loan for $450,000 with Stock Yards to be repaid over 10 years with monthly installments plus interest. Interest for the first five years is at 4.35% and it will be adjusted for the last five years to the Cincinnati Federal Home Bank Loan 5 year fixed index plus 2.5%. Interest expense for the year ended December 31, 2022 was $18,590 (2021 - $17,107). The balance owing at December 31, 2022 is $415,430 (2021 - $430,880). (g) In June 2022, NanoChem signed a loan for $1,935,000 with Stock Yards with an interest rate of 4.90% to be repaid over three years with equal monthly payments including interest. The funds were used to replace the loans at Midland for the purchase of the 65% interest in ENP Investments and the new manufacturing equipment. Interest expense for the year ended December 31, 2022 was $45,113 (2021 - $nil). The balance owing at December 31, 2022 is $1,632,672 (2021 - $nil). (h) In January 2020 ENP Peru signed a $3,000,000 loan with an interest rate 4.35% to be repaid over ten years with equal monthly payments including interest. Upon the purchase of the remainder of ENP Peru in June 2022, the Company assumed the first mortgage at Stock Yards with a balance of $2,849,500. Interest expense for the year ended December 31, 2022 was $62,679 (2021 - $nil). The balance owing at December 31, 2022 was $2,813,015 (2021 - $nil). (i) In June 2022, ENP Peru Investments obtained a second mortgage for $259,000 with Stock Yards to be repaid over 10 years with monthly installments plus interest with an interest rate of 5.4%. Interest expense for the year ended December 31, 2022 was $7,077 (2021 - $nil). The balance owing at December 31, 2022 was $256,162 (2021 - $nil). (j) In December 2022, NanoChem signed a three year loan for up to $2,000,000 with Stock Yards with an interest rate of 6.5%. Interest only payments are required for the first 18 months with interest and principal being paid in the last 18 months. The funds are being used to purchase new manufacturing equipment. Interest expense for the year ended December 31, 2022 was $23,632 (2021 - $nil). The balance owing at December 31, 2022 is $1,036,798 (2021 - $nil). As of December 31, 2022, Company was in compliance with all loan covenants. SCHEDULE OF LOAN COVENANTS
Continuity |  | December 31, 2022 |  |  | December 31, 2021 |
Balance, January 1 |  | $ | 2,366,598 |  |  | $ | 3,847,638 |
Balance, beginning of period |  | $ | 2,366,598 |  |  | $ | 3,847,638 |
Plus: Proceeds from loans |  |  | 3,230,798 |  |  |  | - |
Plus: Loan acquired with acquisition of ENP Peru |  |  | 2,849,500 |  |  |  | - |
Less: Forgiveness on PPP loans |  |  | - |  |  |  | (537,960 | )
Less: Payments on loan |  |  | (2,292,819 | ) |  |  | (943,080 | )
Balance, end of period |  | $ | 6,154,077 |  |  | $ | 2,366,598 |
SCHEDULE OF OUTSTANDING BALANCE LOAN
Outstanding balance at December 31, |  | December 31, 2022 |  |  | December 31, 2021 |
a) Long term debt – Midland States Bank |  | $ | - |  |  | $ | - |
b) Long term debt – PPP |  |  | - |  |  |  | - |
c) Long term debt – PPP |  |  | - |  |  |  | - |
d) Long term debt – Midland States Bank |  |  | - |  |  |  | 1,554,044 |
e) Long term debt – Midland States Bank |  |  | - |  |  |  | 381,674 |
f) Long term debt – Stock Yards Bank & Trust |  |  | 415,430 |  |  |  | 430,880 |
g) Long term debt – Stock Yards Bank & Trust |  |  | 1,632,672 |  |  |  | - |
h) Long term debt – Stock Yards Bank & Trust |  |  | 2,813,015 |  |  |  | - |
i) Long term debt – Stock Yards Bank & Trust |  |  | 256,162 |  |  |  | - |
j) Long term debt – Stock Yards Bank & Trust |  |  | 1,036,798 |  |  |  | - |
Total |  |  | 6,154,077 |  |  |  | 2,366,598 |
Less: current portion |  |  | (717,612 | ) |  |  | (793,574 | )
Long term debt |  | $ | 5,436,465 |  |  | $ | 1,573,024 |

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for long-term debt. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -URI https://asc.fasb.org/topic&trid=2208564 + Details
Name: | us-gaap_LongTermDebtTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration