XML 30 R20.htm IDEA: XBRL DOCUMENT
v3.25.2

SEGMENTS | 6 Months Ended
--- | ---
Jun. 30, 2025
Segment Reporting [Abstract] |
SEGMENTS | 12. SEGMENTS The Company operates in two segments: (a) Energy and water conservation products (as shown under the column heading “EWCP” below), which consists of a (i) liquid swimming pool blankets which save energy and water by inhibiting evaporation from the pool surface, and (ii) food-safe powdered form of the active ingredient within the liquid blankets and which are designed to be used in still or slow moving drinking water sources. (b) Biodegradable polymers, also known as TPA’s (as shown under the column heading “BCPA” below), used by the petroleum, chemical, utility and mining industries to prevent corrosion and scaling in water piping. This product can also be used in detergents to increase biodegradability and in agriculture to increase crop yields by enhancing fertilizer uptake. The third product line is nitrogen conservation products used for the agriculture industry. These products decrease the loss of nitrogen fertilizer after initial application and allow less fertilizer to be used. These products are made and sold by the Company’s BCPA division. From time to time, the BCPA division also engages in performing research and development services for third parties. The Company’s reportable segments are strategic business units that offer different, but synergistic products and services. They are managed separately because each business requires different technology and marketing strategies. Segment information aligns with how the Company’s Chief Operating Decision Maker (“CODM”) reviews and manages our business. The Company’s CODM is the Company’s Chief Executive Officer. Profit or loss from operations before income taxes, not including nonrecurring gains and losses and foreign exchange gains and losses are reviewed by the CODM at a consolidated level. The CODM assesses performance for each of the Company’s segments and decides how to better allocate resources based on consolidated net income that is reported on the Consolidated Statements of Income. The Company’s objective in making resource allocation decisions is to optimize the consolidated financial results. Three months ended June 30, 2025: SCHEDULE OF REPORTABLE SEGMENTS
|  | EWCP |  |  | BPCA |  |  | Other (1) |  |  | Consolidated |
Product sales |  | $ | 132,738 |  |  | $ | 8,734,394 |  |  | $ | - |  |  | $ | 8,867,132 |
Research and development services sales |  |  | - |  |  |  | 2,500,000 |  |  |  | - |  |  |  | 2,500,000 |
Cost of sales |  |  | 20,228 |  |  |  | 5,961,638 |  |  |  | - |  |  |  | 5,981,866 |
Gross profit |  |  | 112,510 |  |  |  | 5,272,756 |  |  |  | - |  |  |  | 5,385,266 |
Wages, administrative salaries and benefits |  |  | 24,673 |  |  |  | 870,117 |  |  |  | - |  |  |  | 894,790 |
Office & miscellaneous |  |  | 9,331 |  |  |  | 223,311 |  |  |  | 194 |  |  |  | 232,836 |
Other segment items (2) |  |  | 53,943 |  |  |  | 714,350 |  |  |  | 192,233 |  |  |  | 960,526 |
Net operating income (loss) |  |  | 24,563 |  |  |  | 3,464,978 |  |  |  | (192,427 | ) |  |  | 3,297,114 |
Interest expense |  |  | - |  |  |  | 184,126 |  |  |  | - |  |  |  | 184,126 |
Depreciation and amortization (included in cost of sales) |  |  | 3,324 |  |  |  | 491,571 |  |  |  | - |  |  |  | 494,895 |
Capital expenditures |  |  | - |  |  |  | 976,921 |  |  |  | - |  |  |  | 976,921 |
Assets at June 30, 2025 (3) |  |  | 1,620,647 |  |  |  | 55,440,799 |  |  |  | 1,172,602 |  |  |  | 58,234,048 |
Three months ended June 30, 2024:
|  | EWCP |  |  | BPCA |  |  | Other (1) |  |  | Consolidated |
Product sales |  | $ | 167,496 |  |  | $ | 10,361,243 |  |  | $ | - |  |  | $ | 10,528,739 |
Cost of sales |  |  | 132,868 |  |  |  | 6,456,776 |  |  |  | - |  |  |  | 6,589,644 |
Gross profit |  |  | 34,628 |  |  |  | 3,904,467 |  |  |  | - |  |  |  | 3,939,095 |
Wages, administrative salaries and benefits |  |  | 22,435 |  |  |  | 861,726 |  |  |  | - |  |  |  | 884,161 |
Office & miscellaneous |  |  | 12,395 |  |  |  | 185,154 |  |  |  | 158 |  |  |  | 197,707 |
Other segment items (2) |  |  | 73,236 |  |  |  | 659,613 |  |  |  | 153,466 |  |  |  | 886,315 |
Net operating income (loss) |  |  | (73,438 | ) |  |  | 2,197,974 |  |  |  | (153,624 | ) |  |  | 1,970,912 |
Interest expense |  |  | - |  |  |  | 157,131 |  |  |  | - |  |  |  | 157,131 |
Depreciation and amortization (included in cost of sales) |  |  | 3,828 |  |  |  | 513,027 |  |  |  | - |  |  |  | 516,855 |
Capital expenditures |  |  | - |  |  |  | 1,185,574 |  |  |  | - |  |  |  | 1,185,574 |
Assets at December 31, 2024 (3) |  |  | 2,588,731 |  |  |  | 56,415,104 |  |  |  | 964,744 |  |  |  | 59,968,579 |
Six months ended June 30, 2025:
|  | EWCP |  |  | BPCA |  |  | Other (1) |  |  | Consolidated |
Product sales |  | $ | 172,923 |  |  | $ | 16,167,901 |  |  | $ | - |  |  | $ | 16,340,824 |
Research and development sales |  |  | - |  |  |  | 2,500,000 |  |  |  | - |  |  |  | 2,500,000 |
Cost of sales |  |  | 70,025 |  |  |  | 11,433,969 |  |  |  | - |  |  |  | 11,503,994 |
Gross profit |  |  | 102,898 |  |  |  | 7,233,932 |  |  |  | - |  |  |  | 7,336,830 |
Wages, administrative salaries and benefits |  |  | 42,266 |  |  |  | 1,747,761 |  |  |  | - |  |  |  | 1,790,027 |
Office & miscellaneous |  |  | 22,882 |  |  |  | 351,206 |  |  |  | 867 |  |  |  | 374,955 |
Other segment items (2) |  |  | 73,657 |  |  |  | 1,540,720 |  |  |  | 329,514 |  |  |  | 1,943,891 |
Net operating income (loss) |  |  | (35,907 | ) |  |  | 3,594,245 |  |  |  | (330,381 | ) |  |  | 3,227,957 |
Interest expense |  |  | - |  |  |  | 382,145 |  |  |  | - |  |  |  | 382,145 |
Depreciation and amortization (included in cost of sales) |  |  | 6,530 |  |  |  | 953,563 |  |  |  | - |  |  |  | 960,093 |
Capital expenditures |  |  | - |  |  |  | 1,331,042 |  |  |  | - |  |  |  | 1,331,042 |
Assets at June 30, 2025 (3) |  |  | 1,620,647 |  |  |  | 55,440,799 |  |  |  | 1,172,602 |  |  |  | 58,234,048 |
Six months ended June 30, 2024:
|  | EWCP |  |  | BPCA |  |  | Other (1) |  |  | Consolidated |
Product sales |  | $ | 209,104 |  |  | $ | 19,544,507 |  |  | $ | - |  |  | $ | 19,753,611 |
Cost of sales |  |  | 171,876 |  |  |  | 12,822,273 |  |  |  | - |  |  |  | 12,994,149 |
Gross profit |  |  | 37,228 |  |  |  | 6,722,234 |  |  |  | - |  |  |  | 6,759,462 |
Wages, administrative salaries and benefits |  |  | 50,840 |  |  |  | 1,902,338 |  |  |  | - |  |  |  | 1,953,178 |
Office & miscellaneous |  |  | 21,899 |  |  |  | 333,229 |  |  |  | 202 |  |  |  | 355,330 |
Other segment items (2) |  |  | 93,109 |  |  |  | 1,387,047 |  |  |  | 234,055 |  |  |  | 1,714,211 |
Net operating income (loss) |  |  | (128,620 | ) |  |  | 3,099,620 |  |  |  | (234,257 | ) |  |  | 2,736,743 |
Interest expense |  |  | - |  |  |  | 332,397 |  |  |  | - |  |  |  | 332,397 |
Depreciation and amortization (included in cost of sales) |  |  | 7,711 |  |  |  | 931,813 |  |  |  | - |  |  |  | 939,524 |
Capital expenditures |  |  | - |  |  |  | 1,663,697 |  |  |  | - |  |  |  | 1,663,697 |
Assets at December 31, 2024 (3) |  |  | 2,588,731 |  |  |  | 56,415,104 |  |  |  | 964,744 |  |  |  | 59,968,579 |
Assets |  |  | 2,588,731 |  |  |  | 56,415,104 |  |  |  | 964,744 |  |  |  | 59,968,579 |
| (1) | Other is not considered an operating segment and includes expenses and income not identifiable to an operating segment and is not included in operating segment results
| (2) | Other segment items for each reportable segment includes items such as insurance, consulting, research, professional fees, and travel.
| (3) | Segment assets include cash, term deposits, accounts receivable, inventory, prepaid expenses, property and equipment, security deposits, investments, intangible assets, and goodwill.
Sales by territory are shown below: SCHEDULE OF REVENUE GENERATED IN UNITED STATES AND CANADA
|  | 2025 |  |  | 2024 |  |  | 2025 |  |  | 2024 |
|  | Three months ended June 30, |  |  | Six months ended June 30, |
|  | 2025 |  |  | 2024 |  |  | 2025 |  |  | 2024 |
Canada |  | $ | 167,020 |  |  | $ | 134,605 |  |  | $ | 455,115 |  |  | $ | 223,083 |
United States and abroad |  | $ | 11,200,112 |  |  | $ | 10,394,134 |  |  | $ | 18,385,709 |  |  | $ | 19,530,528 |
Total |  | $ | 11,367,132 |  |  | $ | 10,528,739 |  |  | $ | 18,840,824 |  |  | $ | 19,753,611 |
The Company’s long-lived assets (property, equipment, intangibles, and goodwill) are located in Canada and the United States as follows: SCHEDULE OF LONG-LIVED ASSETS ARE LOCATED IN CANADA AND UNITED STATE
|  | June 30, 2025 |  |  | December 31, 2024 |
Canada |  | $ | 116,122 |  |  | $ | 116,496 |
United States |  |  | 22,055,286 |  |  |  | 21,683,963 |
Total |  | $ | 22,171,408 |  |  | $ | 21,800,459 |

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 11: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 12: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 14: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 15: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 16: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40 Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/280/tableOfContent Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26 Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration