XML 46 R25.htm IDEA: XBRL DOCUMENT
v3.20.1

Acquisitions (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2020
Business Combinations [Abstract] |
Schedule of Assets Acquired and Liabilities Assumed | The Company acquired various assets and liabilities from StockCross which were recorded at their historical carrying amounts and summarized below:
|  | Historical Carrying Value |
Assets acquired |  |  |
Cash and cash equivalents |  | $ | 1,588,000 |
Cash and securities segregated for regulatory purposes |  |  | 224,814,000 |
Receivables from customers |  |  | 86,331,000 |
Receivables from broker-dealers and clearing organizations |  |  | 3,105,000 |
Other receivables |  |  | 627,000 |
Prepaid expenses and other assets |  |  | 346,000 |
Securities borrowed |  |  | 193,529,000 |
Securities owned, at fair value |  |  | 3,018,000 |
Furniture, equipment and leasehold improvements, net |  |  | 19,000 |
Lease right-of-use assets |  |  | 1,141,000 |
Deferred tax assets |  |  | 407,000 |
Total Assets acquired |  |  | 514,925,000 |
Liabilities acquired |  |  |  |
Payables to customers |  |  | 308,091,000 |
Payables to non-customers |  |  | 9,151,000 |
Drafts payable |  |  | 2,834,000 |
Payables to broker-dealers and clearing organizations |  |  | 1,406,000 |
Accounts payable and accrued liabilities |  |  | 963,000 |
Securities loaned |  |  | 170,443,000 |
Securities sold, not yet purchased, at fair value |  |  | 28,000 |
Notes payable – related party |  |  | 5,000,000 |
Lease liabilities |  |  | 1,295,000 |
Total Liabilities acquired |  |  | 499,211,000 |
Net Assets acquired |  | $ | 15,714,000 |
Schedule of Statements of Operations | The following pro forma financial statements present the statements of income of the Company as if the acquisition of StockCross had occurred on January 1, 2019, inclusive of pro forma adjustments (unaudited). The combined results of these pro forma financial statements are also reflected in the Company’s financial statements. StockCross’ statement of income and statement of financial condition have already been consolidated in the Company’s financial statements for the periods presented for 2020: Statements of Operations (unaudited)
|  | Three Months Ended March 31, 2019 |
|  | Siebert |  |  | StockCross |  |  | Pro Forma Adjustments |  |  | Total Combined Siebert |
Revenue |  |  |  |  |  |  |  |  |  |  |  |
Commissions and fees |  | $ | 1,864,000 |  |  | $ | 404,000 |  |  | $ | — |  |  | $ | 2,268,000 |
Margin interest, marketing and distribution fees |  |  | 2,772,000 |  |  |  | 784,000 |  |  |  | — |  |  |  | 3,556,000 |
Principal transactions |  |  | 1,610,000 |  |  |  | 280,000 |  |  |  | — |  |  |  | 1,890,000 |
Interest income |  |  | 15,000 |  |  |  | 1,158,000 |  |  |  | — |  |  |  | 1,173,000 |
Market making |  |  | — |  |  |  | 563,000 |  |  |  | — |  |  |  | 563,000 |
Stock borrow / stock loan |  |  | — |  |  |  | 581,000 |  |  |  | — |  |  |  | 581,000 |
Advisory fees |  |  | 168,000 |  |  |  | — |  |  |  | — |  |  |  | 168,000 |
Other income |  |  | — |  |  |  | 138,000 |  |  |  | (59,000 | ) |  |  | 79,000 |
Total Revenue |  |  | 6,429,000 |  |  |  | 3,908,000 |  |  |  | (59,000 | ) |  |  | 10,278,000 |
Expenses |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Employee compensation and benefits |  |  | 2,835,000 |  |  |  | 1,693,000 |  |  |  | — |  |  |  | 4,528,000 |
Clearing fees, including execution costs |  |  | 654,000 |  |  |  | 207,000 |  |  |  | (59,000 | ) |  |  | 802,000 |
Technology and communications |  |  | 247,000 |  |  |  | 175,000 |  |  |  | — |  |  |  | 422,000 |
Other general and administrative |  |  | 385,000 |  |  |  | 348,000 |  |  |  | — |  |  |  | 733,000 |
Data processing |  |  | — |  |  |  | 543,000 |  |  |  | — |  |  |  | 543,000 |
Rent and occupancy |  |  | 295,000 |  |  |  | 236,000 |  |  |  | — |  |  |  | 531,000 |
Professional fees |  |  | 502,000 |  |  |  | 381,000 |  |  |  | — |  |  |  | 883,000 |
Depreciation and amortization |  |  | 175,000 |  |  |  | 19,000 |  |  |  | — |  |  |  | 194,000 |
Interest expense |  |  | — |  |  |  | 21,000 |  |  |  | — |  |  |  | 21,000 |
Total Expenses |  |  | 5,093,000 |  |  |  | 3,623,000 |  |  |  | (59,000 | ) |  |  | 8,657,000 |
Earnings of equity method investment in related party |  |  | 39,000 |  |  |  | — |  |  |  | (39,000 | ) |  |  | — |
Income before provision (benefit) for (from) income taxes |  |  | 1,375,000 |  |  |  | 285,000 |  |  |  | (39,000 | ) |  |  | 1,621,000 |
Provision (benefit) for (from) income taxes |  |  | 369,000 |  |  |  | 39,000 |  |  |  | (11,000 | ) |  |  | 397,000 |
Net income / (loss) |  | $ | 1,006,000 |  |  | $ | 246,000 |  |  | $ | (28,000 | ) |  | $ | 1,224,000 |
Net income per share of common stock |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Basic and diluted |  | $ | 0.04 |  |  | $ | 0.04 |  |  |  |  |  |  | $ | 0.04 |
Weighted average shares outstanding |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Basic and diluted |  |  | 27,157,188 |  |  |  | 6,152,500 |  |  |  |  |  |  |  |  |
Pro forma shares used to compute net income per share |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 30,459,804 |
Schedule of Statements of Financial Condition | Statements of Financial Condition
|  | As of December 31, 2019 |
|  | Siebert |  |  | StockCross |  |  | Pro Forma Adjustments (unaudited) |  |  | Total Combined Siebert (unaudited) |
ASSETS |  |  |  |  |  |  |  |  |  |  |  |
Cash and cash equivalents |  | $ | 3,082,000 |  |  | $ | 1,588,000 |  |  | $ | — |  |  | $ | 4,670,000 |
Cash and securities segregated for regulatory purposes |  |  | 110,000 |  |  |  | 224,814,000 |  |  |  | — |  |  |  | 224,924,000 |
Receivables from customers |  |  | — |  |  |  | 86,331,000 |  |  |  | — |  |  |  | 86,331,000 |
Receivables from broker-dealers and clearing organizations |  |  | 3,067,000 |  |  |  | 1,265,000 |  |  |  | (808,000 | ) |  |  | 3,524,000 |
Receivables from related party |  |  | 1,000,000 |  |  |  | — |  |  |  | (1,000,000 | ) |  |  | — |
Other receivables |  |  | 223,000 |  |  |  | 627,000 |  |  |  | (88,000 | ) |  |  | 762,000 |
Prepaid expenses and other assets |  |  | 624,000 |  |  |  | 346,000 |  |  |  | — |  |  |  | 970,000 |
Securities borrowed |  |  | — |  |  |  | 193,529,000 |  |  |  | — |  |  |  | 193,529,000 |
Securities owned, at fair value |  |  | — |  |  |  | 3,018,000 |  |  |  | — |  |  |  | 3,018,000 |
Total Current assets |  |  | 8,106,000 |  |  |  | 511,518,000 |  |  |  | (1,896,000 | ) |  |  | 517,728,000 |
Deposits with broker-dealers and clearing organizations |  |  | 3,186,000 |  |  |  | 1,840,000 |  |  |  | (75,000 | ) |  |  | 4,951,000 |
Furniture, equipment and leasehold improvements, net |  |  | 1,131,000 |  |  |  | 19,000 |  |  |  | — |  |  |  | 1,150,000 |
Software, net |  |  | 1,888,000 |  |  |  | — |  |  |  | — |  |  |  | 1,888,000 |
Lease right-of-use assets |  |  | 2,810,000 |  |  |  | 1,141,000 |  |  |  | — |  |  |  | 3,951,000 |
Equity method investment in related party |  |  | 3,360,000 |  |  |  | — |  |  |  | (3,360,000 | ) |  |  | — |
Deferred tax assets |  |  | 4,981,000 |  |  |  | 407,000 |  |  |  | — |  |  |  | 5,388,000 |
Intangible assets, net |  |  | 1,022,000 |  |  |  | — |  |  |  | — |  |  |  | 1,022,000 |
Goodwill |  |  | 1,989,000 |  |  |  | — |  |  |  | — |  |  |  | 1,989,000 |
Total Assets |  | $ | 28,473,000 |  |  | $ | 514,925,000 |  |  | $ | (5,331,000 | ) |  | $ | 538,067,000 |
LIABILITIES AND STOCKHOLDERS’ EQUITY |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Payables to customers |  | $ | — |  |  | $ | 308,091,000 |  |  | $ | — |  |  | $ | 308,091,000 |
Payables to non-customers |  |  | — |  |  |  | 9,151,000 |  |  |  | (1,088,000 | ) |  |  | 8,063,000 |
Drafts payable |  |  | — |  |  |  | 2,834,000 |  |  |  | — |  |  |  | 2,834,000 |
Payables to broker-dealers and clearing organizations |  |  | — |  |  |  | 1,406,000 |  |  |  | (883,000 | ) |  |  | 523,000 |
Payables to related parties |  |  | 7,000 |  |  |  | — |  |  |  | (7,000 | ) |  |  | — |
Accounts payable and accrued liabilities |  |  | 1,473,000 |  |  |  | 963,000 |  |  |  | 7,000 |  |  |  | 2,443,000 |
Securities loaned |  |  | — |  |  |  | 170,443,000 |  |  |  | — |  |  |  | 170,443,000 |
Securities sold, not yet purchased |  |  | 88,000 |  |  |  | 28,000 |  |  |  | — |  |  |  | 116,000 |
Interest payable |  |  | 10,000 |  |  |  | — |  |  |  | — |  |  |  | 10,000 |
Notes payable - related party |  |  | 3,000,000 |  |  |  | 5,000,000 |  |  |  | — |  |  |  | 8,000,000 |
Current portion of lease liabilities |  |  | 1,291,000 |  |  |  | 936,000 |  |  |  | — |  |  |  | 2,227,000 |
Total Current liabilities |  |  | 5,869,000 |  |  |  | 498,852,000 |  |  |  | (1,971,000 | ) |  |  | 502,750,000 |
Lease liabilities, less current portion |  |  | 1,823,000 |  |  |  | 359,000 |  |  |  | — |  |  |  | 2,182,000 |
Total Liabilities |  |  | 7,692,000 |  |  |  | 499,211,000 |  |  |  | (1,971,000 | ) |  |  | 504,932,000 |
Commitments and Contingencies |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Stockholders’ equity |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Common stock, $.01 par value |  |  | 271,000 |  |  |  | 10,000 |  |  |  | 23,000 |  |  |  | 304,000 |
Additional paid-in capital |  |  | 7,641,000 |  |  |  | 12,436,000 |  |  |  | (180,000 | ) |  |  | 19,897,000 |
Retained earnings |  |  | 12,869,000 |  |  |  | 3,268,000 |  |  |  | (3,203,000 | ) |  |  | 12,934,000 |
Total Stockholders’ equity |  |  | 20,781,000 |  |  |  | 15,714,000 |  |  |  | (3,360,000 | ) |  |  | 33,135,000 |
Total Liabilities and stockholders' equity |  | $ | 28,473,000 |  |  | $ | 514,925,000 |  |  | $ | (5,331,000 | ) |  | $ | 538,067,000 |
Schedule of Proforma Statements | The following pro forma summary presents the statement of income of the Company as if the acquisition of WP had occurred on January 1, 2019, inclusive of pro forma adjustments (unaudited). WP’s statement of income and statement of financial condition have already been consolidated as part of the Company’s financial statements for the periods presented for 2020:
|  | Three Months Ended March 31, 2019 |
Revenue |  | $ | 13,014,000 |
Operating income |  | $ | 1,334,000 |
Net income |  | $ | 967,000 |

X
- Definition Tabular disclosure of a material business combination completed during the period, including background, timing, and recognized income and expenses. + References No definition available. + Details
Name: | SIEB_ScheduleOfBusinessAcquisitionsByAcquisitionStatementOfOperationsTextBlock
Namespace Prefix: | SIEB_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(2) -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(3) -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of a material business combination completed during the period, including background, timing, and recognized assets and liabilities. This table does not include leveraged buyouts. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1486-128463 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=121647850&loc=d3e4845-128472 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration