XML 220 R94.htm IDEA: XBRL DOCUMENT v3.25.1
Commitments, Contingencies and Other (Details) - USD ($)
 12 Months Ended
May 27, 2022
Dec. 31, 2024
Dec. 31, 2023
Nov. 22, 2024
Aug. 15, 2024
Commitments, Contingencies and Other [Line Items]          
Line of credit         $ 10,000,000
Term SOFR percentage   0.11448%      
Federal funds target range   0.25%      
Origination fee   0.50%      
Fees amount   $ 20,000,000      
Minimum total regulatory capital   45,000,000      
Net capital   $ 20,000,000      
Regulatory capital ratio   assets to total regulatory capital ratio of not more than 5.0 to 1.0, and a minimum liquidity ratio of not less than 1.0      
Revolving credit facility   $ 20,000,000      
Minimum debt service coverage ratio   minimum debt service coverage ratio of not less than 1.35:1.00      
Common stock aggregate offering amount $ 9,600,000        
Commission rate 3.00%        
Technology vendor cost   $ 3,400,000      
Health claim reinsurance amount   65,000      
Expense for self-insurance claims   1,086,000 $ 971,000    
Accrual for self-insurance claims   76,000 64,000    
BMO Credit Agreement [Member]          
Commitments, Contingencies and Other [Line Items]          
Interest expense        
Fees amount   3,000      
CME Group Benchmark Administration [Member]          
Commitments, Contingencies and Other [Line Items]          
Net capital   $ 43,000,000      
Minimum [Member] | BMO Credit Agreement [Member]          
Commitments, Contingencies and Other [Line Items]          
Borrowings interest rate   3.15%      
Maximum [Member] | BMO Credit Agreement [Member]          
Commitments, Contingencies and Other [Line Items]          
Borrowings interest rate   7.50%      
Sales Agreement [Member]          
Commitments, Contingencies and Other [Line Items]          
Fees amount      
BMO Harris Bank [Member]          
Commitments, Contingencies and Other [Line Items]          
Interest expense   $ 5,000 1,000    
Interest per annum   2.50%      
BMO Harris Bank [Member] | MSCO [Member]          
Commitments, Contingencies and Other [Line Items]          
Line of credit   $ 25,000,000 $ 25,000,000    
Revolving Credit Facility [Member]          
Commitments, Contingencies and Other [Line Items]          
Line of credit       $ 20,000,000 $ 20,000,000