XML 44 R33.htm IDEA: XBRL DOCUMENT
v3.25.1

Leases (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2025
Leases [Abstract] |
Schedule of Lease Cost |
Lease Term and Discount Rate |  | As of March 31, 2025 |  |  | As of December 31, 2024 |
Weighted average remaining lease term – operating leases (in years) |  |  | 3.2 |  |  |  | 3.3 |
Weighted average discount rate – operating leases |  |  | 7.4 | % |  |  | 7.3 | %
|  | Three Months Ended March 31, 2025 |
|  | 2025 |  |  | 2024 |
Operating lease cost |  | $ | 270,000 |  |  | $ | 283,000 |
Short-term lease cost |  |  | 100,000 |  |  |  | 160,000 |
Variable lease cost |  |  | 97,000 |  |  |  | 54,000 |
Total Rent and occupancy |  | $ | 467,000 |  |  | $ | 497,000 |
Operating cash flows from operating leases |  | $ | 267,000 |  |  | $ | 269,000 |
Operating leases |  | $ | — |  |  | $ | — |
Schedule of Future Annual Minimum Payments | Future annual minimum payments for operating leases with initial terms of greater than one year as of March 31, 2025 were as follows:
Year |  | Amount |
2025 |  | $ | 781,000 |
2026 |  |  | 855,000 |
2027 |  |  | 613,000 |
2028 |  |  | 522,000 |
2029 |  |  | 58,000 |
Remaining balance of lease payments |  |  | 2,829,000 |
Less: difference between undiscounted cash flows and discounted cash flows |  |  | 321,000 |
Lease liabilities |  | $ | 2,508,000 |

X
- Definition Tabular disclosure of lessee's lease cost. Includes, but is not limited to, interest expense for finance lease, amortization of right-of-use asset for finance lease, operating lease cost, short-term lease cost, variable lease cost and sublease income. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-4 + Details
Name: | us-gaap_LeaseCostTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of undiscounted cash flows of lessee's operating lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to operating lease liability recognized in statement of financial position. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6 + Details
Name: | us-gaap_LesseeOperatingLeaseLiabilityMaturityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration