XML 22 R12.htm IDEA: XBRL DOCUMENT
v3.22.2.2

Intangible Assets | 9 Months Ended
--- | ---
Oct. 31, 2022
Intangible Assets |
Intangible Assets | (5) Intangible Assets Intangible assets consisted of the following (in thousands): ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | October 31, 2022 (Successor) | ​ | January 31, 2022 (Successor)
​ |  | Gross |  | ​ | ​ |  | Net |  | Gross |  | ​ | ​ |  | Net
​ | ​ | Carrying | ​ | Accumulated | ​ | Carrying | ​ | Carrying | ​ | Accumulated | ​ | Carrying
​ | ​ | Amount | ​ | Amortization | ​ | Amount | ​ | Amount | ​ | Amortization | ​ | Amount
Developed software/ courseware | ​ | $ | 370,252 | ​ | $ | 103,111 | ​ | $ | 267,141 | ​ | $ | 303,171 | ​ | $ | 43,956 | ​ | $ | 259,215
Customer contracts/ relationships | ​ |  | 327,686 | ​ |  | 33,149 | ​ |  | 294,537 | ​ |  | 332,300 | ​ |  | 10,436 | ​ |  | 321,864
Vendor relationships | ​ |  | 38,235 | ​ |  | 29,645 | ​ |  | 8,590 | ​ | ​ | 43,900 | ​ | ​ | 21,219 | ​ | ​ | 22,681
Trademarks and trade names | ​ |  | 45,500 | ​ |  | 2,753 | ​ |  | 42,747 | ​ |  | 1,500 | ​ |  | 104 | ​ |  | 1,396
Publishing rights | ​ |  | 41,100 | ​ |  | 11,394 | ​ |  | 29,706 | ​ |  | 41,100 | ​ |  | 5,229 | ​ |  | 35,871
Backlog | ​ |  | 49,700 | ​ |  | 25,811 | ​ |  | 23,889 | ​ |  | 49,700 | ​ |  | 4,906 | ​ |  | 44,794
Skillsoft trademark | ​ |  | 84,700 | ​ | ​ | — | ​ |  | 84,700 | ​ |  | 84,700 | ​ | ​ | — | ​ |  | 84,700
Global Knowledge trademark | ​ |  | 22,113 | ​ | ​ | 3,743 | ​ |  | 18,370 | ​ | ​ | 25,400 | ​ | ​ | 2,062 | ​ | ​ | 23,338
Total | ​ | $ | 979,286 | ​ | $ | 209,606 | ​ | $ | 769,680 | ​ | $ | 881,771 | ​ | $ | 87,912 | ​ | $ | 793,859
​ Amortization expense related to the existing finite-lived intangible assets is expected to be as follows (in thousands): ​
​ | ​ | ​ | ​
Fiscal Year |  | Amortization Expense
2023 (remaining 3 months) | ​ | $ | 41,907
2024 | ​ |  | 149,210
2025 | ​ | ​ | 129,121
2026 | ​ | ​ | 124,947
2027 | ​ |  | 79,912
Thereafter | ​ |  | 159,883
Total | ​ | $ | 684,980
​ Amortization expense related to intangible assets in the aggregate was $43.4 million and $128.2 million for the three and nine months ended October 31, 2022 (Successor) and $34.4 million, $52.9 million and $46.5 million for the three months ended October 31, 2021, the period from June 12, 2021 through October 31, 2021 (Successor), and February 1, 2021 through June 11, 2021 (Predecessor (SLH)), respectively. Impairment of Goodwill and Intangible Assets ​ Goodwill represents the excess of the purchase price in a business combination over the fair value of net tangible and intangible assets acquired. Goodwill in fresh-start accounting results when the reorganization value of the emerging entity exceeds what can be attributed to specific tangible or identified intangible assets. The Company tests goodwill for impairment during the fourth quarter every year in accordance with ASC 350, Intangibles — Goodwill (“ASC 350”). In connection with the impairment evaluation, the Company may first consider qualitative factors to determine whether the existence of events or circumstances indicates that it is more likely than not (i.e., a likelihood of more than 50%) that the fair value of a reporting unit is less than its carrying amount. Performing a quantitative goodwill impairment test is not necessary if an entity determines based on this assessment that it is not more likely than not that the fair value of a reporting unit is less than its carrying amount. If the Company fails or elects to bypass the qualitative assessment, the goodwill impairment test must be performed. This test requires a comparison of the carrying value of the reporting unit to its estimated fair value. If the carrying value of a reporting unit’s goodwill exceeds its implied fair value, an impairment loss equal to the difference is recorded, not to exceed the amount of goodwill allocated to the reporting unit. In determining reporting units, the Company first identifies its operating segments, and then assesses whether any components of these segments constitute a business for which discrete financial information is available and where segment management regularly reviews the operating results of that component. ​ Intangible assets arising from business combinations are generally recorded based upon estimates of the future performance and cash flows from the acquired business. The Company uses an income approach to determine the estimated fair value of certain identifiable intangible assets including customer relationships and trade names and uses a cost approach for other identifiable intangible assets, including developed software/courseware. The income approach determines fair value by estimating the after-tax cash flows attributable to an identified asset over its useful life (Level 3 inputs) and then discounting these after-tax cash flows back to a present value. The cost approach determines fair value by estimating the cost to replace or reproduce an asset at current prices and is reduced for functional and economic obsolescence. Developed technology represents patented and unpatented technology and know-how. Customer contracts and relationships represents established relationships with customers, which provide a ready channel for the sale of additional content and services. Trademarks and tradenames represent acquired product names and marks that the Company intends to continue to utilize. ​ The Company reviews intangible assets subject to amortization at least annually to determine if any adverse conditions exist or a change in circumstances has occurred that would indicate impairment or a change in remaining useful life. Conditions that would indicate impairment and trigger a more frequent impairment assessment include, but are not limited to, a significant adverse change in legal factors or business climate that could affect the value of an asset, or an adverse action or assessment by a regulator. The Company reviews indefinite-lived intangible assets, including goodwill and certain trademarks, during the fourth quarter of each year for impairment, or more frequently if certain indicators are present or changes in circumstances suggest that impairment may exist and reassesses their classification as indefinite-lived assets. ​ During the three months ended July 31, 2022, the Company’s Global Knowledge instructor led training (“ILT”) business experienced a significant decline in bookings and GAAP revenue compared to the corresponding period in the prior year. Management believed the poor performance was due to a variety of factors, including (i) reduced corporate spending as customers brace for the potential of a recessionary environment, (ii) difficulty maintaining adequate sales capacity in a challenging labor market for employers and (iii) evolving customer preferences with respect to training and ILT in a post COVID environment. ​ In light of the circumstances and indicators of impairment described above, management first considered whether any impairment was present for the Global Knowledge long-lived assets group, concluding that no such impairments were present after conducting an undiscounted cash flow recoverability test. ​ In accordance with ASC 350, management next considered whether there were any indicators of impairment for Global Knowledge goodwill, concluding that triggering events had occurred, necessitating an interim goodwill impairment test as of July 31, 2022. In comparing the estimated fair value of the Global Knowledge reporting unit to its carrying value, the Company considered the results of both a discounted cash flow (“DCF”) analysis and a market multiples approach. The results of the impairment test performed indicated that the carrying value of the Global Knowledge reporting unit exceeded its estimated fair value. Based on the results of the goodwill impairment testing procedures, the Company recorded a $70.5 million goodwill impairment for the three and six months ended July 31, 2022. The Company believes that its procedures for estimating gross future cash flows for each intangible asset are reasonable and consistent with current market conditions for each of the dates when impairment testing was performed. ​ During the three months ended October 31, 2022, the Company experienced a substantial decline in its stock price resulting in the total market value of its shares of stock outstanding (“market capitalization”) being less than the carrying value of its reporting units. Management considered the impact of current macroeconomic conditions on the Company’s projected operating results and assumptions used in the income approach or discounted cash flow method and market approach models that impact the fair value of the Company’s reporting units. The macroeconomic conditions considered include deterioration in the equity markets evidenced by sustained declines in the Company’s stock price, those of its peers, and major market indices, which reduced the market multiples, along with an increase in the weighted-average cost of capital primarily driven by an increase in interest rates. In addition, the Company lowered its projected operating results primarily due to the foreign exchange impact, underperformance of Global Knowledge business, and macroeconomic uncertainty. After considering all available evidence in the evaluation of goodwill impairment indicators, management determined it appropriate to perform an interim quantitative assessment of the Skillsoft content and Global Knowledge reporting units as of October 31, 2022. ​ In comparing the estimated fair value of the Skillsoft content and Global Knowledge reporting units to the carrying value, management considered the results of both a DCF analysis and a market multiples approach. The results of the impairment test performed indicated that the carrying value of the Skillsoft content and Global Knowledge reporting units exceeded the estimated fair value. Based on the results of the goodwill impairment testing procedures, the Company recorded a $569.3 million goodwill impairment for Skillsoft content segment and additional goodwill impairment for Global Knowledge segment, totalling $570.9 million, during the three months ended October 31, 2022. ​ In light of the circumstances and indicators of impairment described above, management considered whether any impairment was present for the Skillsoft content and Global Knowledge long-lived assets group, concluding that no such impairments were present after conducting an undiscounted cash flow recoverability test. The Company believes that its procedures for estimating gross future cash flows for each intangible asset are reasonable and consistent with current market conditions for each of the dates when impairment testing was performed. ​ A roll forward of goodwill is as follows: ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Description |  | Skillsoft |  | GK |  | Consolidated
Goodwill, net January 31, 2022 (Successor) | ​ | $ | 680,500 | ​ | $ | 115,311 | ​ | $ | 795,811
Foreign currency translation adjustment | ​ | ​ | (102) | ​ | ​ | (730) | ​ | ​ | (832)
Acquisition of Codecademy | ​ | ​ | 309,967 | ​ | ​ | — | ​ | ​ | 309,967
Measurement period adjustments | ​ | ​ | — | ​ | ​ | (614) | ​ | ​ | (614)
Goodwill, net April 30, 2022 (Successor) | ​ | $ | 990,365 | ​ | $ | 113,967 | ​ | $ | 1,104,332
Foreign currency translation adjustment | ​ | ​ | (36) | ​ | ​ | (422) | ​ | ​ | (458)
Impairment of goodwill | ​ | ​ | — | ​ | ​ | (70,475) | ​ | ​ | (70,475)
Measurement period adjustments | ​ | ​ | (819) | ​ | ​ | 126 | ​ | ​ | (693)
Goodwill, net July 31, 2022 (Successor) | ​ | $ | 989,510 | ​ | $ | 43,196 | ​ | $ | 1,032,706
Foreign currency translation adjustment | ​ | ​ | (46) | ​ | ​ | 99 | ​ | ​ | 53
Impairment of goodwill | ​ | ​ | (569,256) | ​ | ​ | (1,631) | ​ | ​ | (570,887)
Measurement period adjustments | ​ | ​ | 208 | ​ | ​ | — | ​ | ​ | 208
Goodwill, net October 31, 2022 (Successor) | ​ | $ | 420,416 | ​ | $ | 41,664 | ​ | $ | 462,080
​ As of October 31, 2022 and January 31, 2022, there were $72.1 million and $0.0 million, respectively, of accumulated impairment losses for the Global Knowledge segment. As of October 31, 2022 and January 31, 2022, there were $569.3 million, and $0.0 million, respective of accumulated impairment losses for the Skillsoft segment.

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for goodwill and intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -URI http://asc.fasb.org/topic&trid=2144416 + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration