XML 42 R27.htm IDEA: XBRL DOCUMENT v3.23.1
Note 20 - Stock-based Compensation
12 Months Ended
Jan. 31, 2023
Notes to Financial Statements  
Share-Based Payment Arrangement [Text Block]

(20) Stock-based compensation

 

Equity Incentive Plans

 

In June 2021, Skillsoft Corp adopted the 2020 Omnibus Incentive Plan (“2020 Plan”) and issued Stock Options, RSUs and PSU’s to employees. The 2020 Plan provides for the grant of Incentive Stock Options, Nonqualified Stock Options, Stock Appreciation Rights, Restricted Stock, Restricted Stock Units, Other Equity-Based Awards, and Cash-Based Incentive Awards to employees, directors, and consultants of the Company. Under the 2020 Plan, 13,105,902 shares were initially made available for issuance. The 2020 Plan includes an annual increase on January 1 each year beginning on January 1, 2022, in an amount equal to 5.0% of the total number of shares of common stock outstanding on December 31 of the preceding calendar year. The Compensation Committee may act prior to January 1 of a given year to provide that there will be no January 1 increase for such year or that the increase for such year will be a lesser number of shares of common stock than provided herein. As of January 31, 2023, a total of 10,859,179 shares of common stock were available for issuance under the 2020 Plan.

 

Stock Options

 

Under the 2020 Plan all employees, directors, and consultants are eligible to receive incentive share options or non-statutory share options. The options generally vest over four years and have a term of ten years. Vested options under the plan generally expire not later than 90 days following termination of employment or service or twelve months following an optionees’ death or disability. The fair value of stock options is determined on the grant date and amortized over the vesting period on a straight-line basis.

 

The following table summarizes the stock option activity for the fiscal year ended January 31, 2023:

 

          

Weighted

     
      

Weighted

  

Average

     
      

Average

  

Remaining

  

Aggregate

 
      

Exercise

  

Contractual

  

Intrinsic Value

 
  

Shares

  

Price

  

Term (Years)

  

(In thousands)

 

Outstanding, January 31, 2022

  2,825,752  $10.76   9.4  $ 

Granted

            

Exercised

            

Forfeited

  (503,776)  10.86       

Expired

            

Outstanding, January 31, 2023

  2,321,976   10.74   8.4    
                 

Vested and Exercisable, January 31, 2023

  948,226   10.72   8.4    

 

The total unrecognized equity-based compensation costs related to the stock options was $4.3 million based on the $3.36 weighted average grant date fair value of the options, which is expected to be recognized over a weighted-average period of 2.4 years.

 

Restricted Stock Units

 

Restricted stock units (“RSUs”) represent a right to receive one share of the Company’s common stock that is both non-transferable and forfeitable unless and until certain conditions are satisfied. Other than restricted stock units granted to our non-employee directors, which vest upon the earlier of the anniversary of the grant date and the Company’s next annual meeting of stockholders, restricted stock units generally vest ratably over a three or four-year period, subject to continued employment through each anniversary. The fair value of restricted stock units is determined on the grant date and is amortized over the vesting period on a straight-line basis.

 

The following table summarizes the RSU activity for the fiscal year ended January 31, 2023:

 

      

Weighted-

  

Aggregate

 
      

Average Grant

  

Intrinsic Value

 
  

Shares

  

Date Fair Value

  

(in thousands)

 

Unvested balance, January 31, 2022

  5,091,852  $10.76  $37,782 

Granted

  12,953,973   5.01     

Vested

  (2,612,810)  10.68     

Forfeited

  (3,266,892)  6.68     

Unvested balance, January 31, 2023

  12,166,123   6.01   23,359 

 

The total unrecognized stock-based compensation costs related to RSUs was $63.6 million, which is expected to be recognized over a weighted-average period of 2.6 years.

 

Market-based Restricted Stock Units

 

Market-based restricted stock units (“MBRSUs”) vest over a three-year or four-year performance period, subject to continued employment through each anniversary and achievement of market conditions, especially the Company's stock price and an objective relative total shareholder return. The fair value of MBRSUs that include vesting based on market conditions are estimated using the Monte Carlo valuation method. Compensation cost for these awards is recognized based on the grant date fair value which is recognized over the vesting period using the accelerated attribution method.

 

The following table summarizes the MBRSU activity for the fiscal year ended January 31, 2023:

 

      

Weighted-

  

Aggregate

 
      

Average Grant

  

Intrinsic Value

 
  

Shares

  

Date Fair Value

  

(in thousands)

 

Unvested balance, January 31, 2022

  1,095,978  $8.43  $8,132 

Granted

  2,115,551   5.07     

Vested

          

Forfeited

  (953,071)  6.59     

Unvested balance, January 31, 2023

  2,258,458   6.75   4,336.2 

 

 

The total unrecognized stock-based compensation costs related to MBRSUs was $10.7 million, which is expected to be recognized over a weighted-average period of 1.0 years.

 

Performance-based Restricted Stock Units

 

The Company issued 49,876 performance-based restricted stock units that have a grant-date fair value of $0.5 million during the period from June 12, 2021 through January 31, 2022 (Successor). The awards vest upon the achievement of specified corporate goals. Of the 49,876 performance-based restricted stock units, 12,500 shares were vested and 12,500 shares were canceled on January 31, 2022. The remaining 24,876 shares were vested when the specified corporate goals were achieved in June 2022. In the year ended  January 31, 2023, $0.3 million in stock-based compensation expense was recognized for these remaining shares.

 

Stock-based Compensation Expense

 

The following summarizes the classification of stock-based compensation in the condensed consolidated statements of operations (in thousands):

 

  

Fiscal 2023

  

Fiscal 2022

  

Fiscal 2021

 
  

Successor

  

Successor

  

Predecessor (SLH)

  

Predecessor (SLH)

  

Predecessor (PL)

 
  

From

  

From

  

From

  

From

  

From

 
  

February 1, 2022 to

  

June 12, 2021 to

  

February 1, 2021

  

August 28, 2020

  

February 1, 2020

 
  

January 31, 2023

  

January 31, 2022

  

to June 11, 2021

  

January 31, 2021

  

to August 27, 2020

 

Cost of revenues

 $232  $  $  $  $ 

Content and software development

  8,850   895          

Selling and marketing

  7,336   2,043          

General and administrative

  20,204   11,726          

Total

 $36,622  $14,664  $  $  $ 

 

The stock-based compensation for the fiscal year ended January 31, 2023 (Successor) includes $1.6 million of fair value adjustment for the cash consideration exceeded the fair value of the legacy Codecademy options, which is classified as a post-combination expense.

 

Stock-based compensation expense for the period from June 12, 2021 through January 31, 2022 (Successor) includes $2.8 million attributable to 1,000,000 warrants issued to the chief executive officer that vested upon completion of the merger and his commencement of employment with the Company.