XML 56 R41.htm IDEA: XBRL DOCUMENT v3.23.1
Note 9 - Taxes (Tables)
12 Months Ended
Jan. 31, 2023
Notes Tables  
Schedule of Income before Income Tax, Domestic and Foreign [Table Text Block]
  

Fiscal 2023

  

Fiscal 2022

  

Fiscal 2021

 
  

Successor

  

Successor

  

Predecessor (SLH)

  

Predecessor (SLH)

  

Predecessor (PL)

 
  

From

  

From

  

From

  

From

  

From

 
  

February 1, 2022 to

  

June 12, 2021 to

  

February 1, 2021

  

August 28, 2020

  

February 1, 2020

 
  

January 31, 2023

  

January 31, 2022

  

to June 11, 2021

  

January 31, 2021

  

to August 27, 2020

 

Domestic

 $(129,542) $(12,247) $(21,838) $(75,389) $527,248 

Foreign

  (701,497)  (50,803)  (32,122)  (28,842)  2,463,403 

Income (loss) before income taxes

 $(831,039) $(63,050) $(53,960) $(104,231) $2,990,651 
Schedule of Components of Income Tax Expense (Benefit) [Table Text Block]
  

Fiscal 2023

  

Fiscal 2022

  

Fiscal 2021

 
  

Successor

  

Successor

  

Predecessor (SLH)

  

Predecessor (SLH)

  

Predecessor (PL)

 
  

From

  

From

  

From

  

From

  

From

 
  

February 1, 2022

  

June 12, 2021

  

February 1, 2021

  

August 28, 2020

  

February 1, 2020

 
  to  to  to  to  to 
  

January 31, 2023

  

January 31, 2022

  

June 11, 2021

  

January 31, 2021

  

August 27, 2020

 

CURRENT

                    

Federal

 $(2,246) $(8,786) $16,632  $172  $353 

State

  583   (5,571)  4,288   706   (21)

Foreign

  4,716   643   1,267   121   982 

Current tax provision (benefit)

  3,053   (13,714)  22,187   999   1,314 
                     

DEFERRED

                    

Federal

  (17,734)  12,853   (14,042)  (9,224)  9,264 

State

  (4,285)  5,601   (6,189)  (3,145)  3,297 

Foreign

  (22,007)  (9,044)  (5,477)  (3,107)  46,818 

Deferred tax provision (benefit)

  (44,026)  9,410   (25,708)  (15,476)  59,379 

Income tax provision (benefit)

 $(40,973) $(4,304) $(3,521) $(14,477) $60,693 
Schedule of Effective Income Tax Rate Reconciliation [Table Text Block]
  

Fiscal 2023

  

Fiscal 2022

  

Fiscal 2021

 
  

Successor

  

Successor

  

Predecessor (SLH)

  

Predecessor (SLH)

  

Predecessor (PL)

 
  

From

  

From

  

From

  

From

  

From

 
  

February 1, 2022 to

  

June 12, 2021 to

  

February 1, 2021

  

August 28, 2020

  

February 1, 2020

 
  

January 31, 2023

  

January 31, 2022

  

to June 11, 2021

  

January 31, 2021

  

to August 27, 2020

 

United States (21.0%) / Luxembourg (24.9%) / Ireland (12.5%) statutory rate

  21.0%  21.0%  24.9%  24.9%  12.5%

Increase (decrease) resulting from:

                    

US State income taxes, net of federal benefit

  0.4%  7.5%  2.5%  6.1%  0.2%

Foreign rate differential

  (6.2)%  (3.2)%  (10.0)%  (6.5)%  0.0%

Global Intangible Low-Taxed Income

  (0.7)%  1.1%  0.0%  0.0%  0.0%

Non-deductible expenses

  (0.1)%  (0.3)%  (0.3)%  (0.5)%  0.2%

Non-deductible interest

  0.0%  0.0%  0.0%  0.0%  0.1%

Non-deductible officer compensation

  (0.1)%  (3.8)%  0.0%  0.3%  0.0%

Warrants

  0.6%  5.8%  0.0%  0.7%  0.0%

Transaction costs

  0.0%  (2.4)%  (0.1)%  8.5%  0.0%

Unrecognized tax benefit

  0.2%  (7.6)%  2.4%  0.4%  0.0%

Change in valuation allowance

  4.6%  (15.8)%  (7.0)%  (10.4)%  (4.7)%

Impairment of goodwill

  (10.1)%  0.0%  0.0%  0.0%  0.5%

Reorganization and fresh start adjustments

  0.0%  0.0%  0.0%  (9.8)%  (7.5)%

Return to provision adjustment

  (0.2)%  3.5%  (5.5)%  0.0%  0.7%

Expired deferred tax assets

  (3.9)%  0.0%  0.0%  0.0%  0.0%

Internal restructuring

  1.1%  0.0%  0.0%  0.0%  0.0%

Other

  (1.7)%  1.0%  (0.4)%  0.2%  0.0%

Effective tax rate

  4.9%  6.8%  6.5%  13.9%  2.0%
Schedule of Deferred Tax Assets and Liabilities [Table Text Block]
  

Successor

  

Successor

 
  

January 31, 2023

  

January 31, 2022

 

ASSETS

        

Loss carryforwards

 $102,563  $77,586 

Deferred interest expense

  34,194   58,237 

Reserves and accruals

  7,500   16,309 

Lease liabilities

  2,635   2,702 

Tax credits

  72   880 

Transaction costs

  4,247   6,049 

Capitalized research and development expenses

  8,133    

Other intangibles

  12,839    

Other

  2,800    

Gross deferred tax assets

  174,983   161,763 

Less: Valuation allowance

  (133,146)  (144,717)

Net deferred tax assets

  41,837   17,046 

LIABILITIES

        

Intangibles

  (108,208)  (102,819)

Property and equipment, net

  (1,489)  (5,823)

Accrued interest

  (1,188)  (4,007)

Right-of-use asset

  (2,737)  (2,549)

Other

  (2,191)  (1,243)

Gross deferred tax liabilities

  (115,813)  (116,441)

Total deferred tax liabilities, net

 $(73,976) $(99,395)
Schedule of Unrecognized Tax Benefits Roll Forward [Table Text Block]
  

Fiscal 2023

  

Fiscal 2022

  

Fiscal 2021

 
  

Successor

  

Successor

  

Predecessor (SLH)

  

Predecessor (SLH)

  

Predecessor (PL)

 
  

From

  

From

  

From

  

From

  

From

 
  

February 1, 2022 to

  

June 12, 2021 to

  

February 1, 2021

  

August 28, 2020

  

February 1, 2020

 
  

January 31, 2023

  

January 31, 2022

  

to June 11, 2021

  

January 31, 2021

  

to August 27, 2020

 

Unrecognized tax benefits, beginning balances

 $14,340  $3,115  $3,918  $3,768  $3,773 

Increases for tax positions taken during the current period

     6,161          

Increases for tax positions taken during a prior period

  952   5,975      37   35 

Decreases for tax positions taken during a prior period

  (210)     (788)     (40)

Other

  (720)  (64)  (15)  452    

Decreases resulting from the expiration of statute of limitations

  (2,042)  (847)     (339)   

Unrecognized tax benefits, ending balance

 $12,320  $14,340  $3,115  $3,918  $3,768