XML 53 R36.htm IDEA: XBRL DOCUMENT v3.25.1
Note 5 - Intangible Assets (Tables)
12 Months Ended
Jan. 31, 2025
Notes Tables  
Schedule of Finite Lived and Indefinite Lived Intangible Assets by Major Class [Table Text Block]
  

January 31, 2025

  

January 31, 2024

 
  

Weighted Average Remaining Life

  

Gross Carrying Amount

  

Accumulated Amortization

  

Net Carrying Amount

  

Weighted Average Remaining Life

  

Gross Carrying Amount

  

Accumulated Amortization

  

Net Carrying Amount

 

Developed software/courseware

  2.0  $365,108  $238,941  $126,167   2.7  $355,247  $172,578  $182,669 

Customer contracts/relationships

  8.6   267,286   96,777   170,509   9.5   269,300   59,091   210,209 

Trademarks and trade names

  11.5   52,378   10,161   42,217   12.4   52,863   6,184   46,679 

Publishing rights

  1.4   41,100   29,889   11,211   2.4   41,100   21,668   19,432 

Backlog

  0.9   49,700   49,128   572   1.9   49,700   45,941   3,759 

Skillsoft trademark

 

Indefinite

   76,545      76,545  

Indefinite

   76,545      76,545 

Total intangible assets

     $852,117  $424,896  $427,221      $844,755  $305,462  $539,293 
Schedule of Goodwill [Table Text Block]

Description

 TDS  GK  

Consolidated

 

Goodwill January 31, 2023

 $417,340  $40,404  $457,744 

Foreign currency translation adjustment

  (541)  1,605   1,064 

Impairment of goodwill

  (129,149)  (12,588)  (141,737)

Goodwill January 31, 2024

  287,650   29,421   317,071 

Foreign currency translation adjustment

         

Impairment of goodwill

         

Goodwill January 31, 2025

 $287,650  $29,421  $317,071 
             
Finite-Lived Intangible Assets Amortization Expense [Table Text Block]
  

Amortization Expense

 

2026

 $125,353 

2027

  79,865 

2028

  39,094 

2029

  28,562 

2030

  22,080 

Thereafter

  55,722 

Total future amortization

 $350,676