XML 64 R47.htm IDEA: XBRL DOCUMENT v3.25.1

Note 17 - Stock-based Compensation (Tables)

12 Months Ended

Jan. 31, 2025

Notes Tables

Share-Based Payment Arrangement, Option, Activity [Table Text Block]

										Weighted -
						Weighted -				Average
						Average				Remaining				Aggregate
						Exercise				Contractual				Intrinsic Value
		Shares				Price				Term (Years)				(in thousands)
Outstanding, January 31, 2024			88,850			$	215.00				7.4			$	—
Forfeited			(17,649	)			215.00				—				—
Expired			(40,451	)			215.00				—				—
Outstanding, January 31, 2025			30,750				215.00				6.4				—
Vested and exercisable, January 31, 2025			26,908				215.00				6.4				—

Share-Based Payment Arrangement, Restricted Stock Unit, Activity [Table Text Block]

						Weighted -				Aggregate
						Average Grant				Intrinsic Value
		Shares				Date Fair Value				(in thousands)
Unvested balance, January 31, 2024			735,998			$	64.77			$	10,319
Granted			1,169,736				15.07				—
Vested			(335,113	)			61.68				—
Forfeited			(180,348	)			61.33				—
Unvested balance, January 31, 2025 (1)			1,390,273				24.15				41,708

						Weighted -				Aggregate
						Average Grant				Intrinsic Value
		Shares				Date Fair Value				(in thousands)
Unvested balance, January 31, 2024			182,742			$	72.60			$	2,562
Granted			10,000				12.94				—
Vested			—				—				—
Forfeited			(86,819	)			78.41				—
Unvested balance, January 31, 2025			105,923				62.21				3,178

						Weighted -				Aggregate
						Average Grant				Intrinsic Value
		Shares				Date Fair Value				(in thousands)
Unvested balance, January 31, 2024			—			$	—			$	—
Granted (1)			51,250				17.12				—
Vested			—				—				—
Forfeited			—				—				—
Unvested balance, January 31, 2025			51,250				17.12				1,538

Share-Based Compensation Arrangements by Share-Based Payment Award, Performance-Based Units, Vested and Expected to Vest [Table Text Block]

Estimated liability (1)		$	4,425
Estimated unrecognized compensation cost (2)			5,897

Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Table Text Block]

		Twelve Months Ended January 31,
		2025				2024				2023
Cost of revenues		$	583			$	762			$	232
Content and software development			4,581				6,294				8,850
Selling and marketing			3,653				3,794				7,336
General and administrative (1)			10,770				20,217				20,204
Total		$	19,587			$	31,067			$	36,622

X

- Definition

Tabular disclosure of allocation of amount expensed and capitalized for award under share-based payment arrangement to statement of income or comprehensive income and statement of financial position. Includes, but is not limited to, corresponding line item in financial statement.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (h)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfEmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of number, weighted-average exercise price or conversion ratio, aggregate intrinsic value, and weighted-average remaining contractual term for outstanding performance-based awards that are fully vested and expected to vest. Includes, but is not limited to, unvested awards for which requisite service period has not been rendered but that are expected to vest based on achievement of performance condition, if forfeitures are recognized when they occur.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Subparagraph (e)(1)
-Name Accounting Standards Codification
-Paragraph 2
-Section 50
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationArrangementByShareBasedPaymentAwardPerformanceBasedUnitsVestedAndExpectedToVestTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the number and weighted-average grant date fair value for restricted stock units that were outstanding at the beginning and end of the year, and the number of restricted stock units that were granted, vested, or forfeited during the year.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationRestrictedStockUnitsAwardActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (d)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (e)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_TableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration