XML 44 R29.htm IDEA: XBRL DOCUMENT v3.25.1

Note 9 - Stock-based Compensation (Tables)

3 Months Ended

Apr. 30, 2025

Notes Tables

Share-Based Payment Arrangement, Option, Activity [Table Text Block]

										Weighted -
						Weighted -				Average
						Average				Remaining				Aggregate
						Exercise				Contractual				Intrinsic Value
		Shares				Price				Term (Years)				(in thousands)
Outstanding, January 31, 2025			30,750			$	215.00				6.4			$	—
Forfeited			—				—				—				—
Expired			—				—				—				—
Outstanding, April 30, 2025			30,750				215.00				6.1				—
Vested and exercisable, April 30, 2025			28,829				215.00				6.1				—

Share-Based Payment Arrangement, Restricted Stock Unit, Activity [Table Text Block]

						Weighted -				Aggregate
						Average Grant				Intrinsic Value
		Shares				Date Fair Value				(in thousands)
Unvested balance, January 31, 2025			1,390,273			$	24.15			$	41,708
Granted			359,450				17.51				—
Vested			(37,518	)			24.46				—
Forfeited			(5,407	)			59.21				—
Unvested balance, April 30, 2025 (1)			1,706,798				22.63				32,651

						Weighted -				Aggregate
						Average Grant				Intrinsic Value
		Shares				Date Fair Value				(in thousands)
Unvested balance, January 31, 2025			105,923			$	62.21			$	3,178
Granted			—				—				—
Vested			—				—				—
Forfeited			—				—				—
Unvested balance, April 30, 2025			105,923				62.21				2,026

						Weighted -				Aggregate
						Average Grant				Intrinsic Value
		Shares				Date Fair Value				(in thousands)
Unvested balance, January 31, 2025			51,250			$	17.12			$	1,538
Granted (1)			121,500				17.45				—
Vested			—				—				—
Forfeited			(3,750	)			11.25				—
Unvested balance, April 30, 2025			169,000				17.49				3,233

Share-Based Compensation Arrangements by Share-Based Payment Award, Performance-Based Units, Vested and Expected to Vest [Table Text Block]

Estimated liability (1)		$	4,275
Estimated unrecognized compensation cost (2)			4,632

Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Table Text Block]

		Three Months Ended April 30,
		2025				2024
Cost of revenues		$	117			$	166
Content and software development			1,022				1,290
Selling and marketing			805				1,256
General and administrative			2,137				4,441
Total		$	4,081			$	7,153

X

- Definition

Tabular disclosure of allocation of amount expensed and capitalized for award under share-based payment arrangement to statement of income or comprehensive income and statement of financial position. Includes, but is not limited to, corresponding line item in financial statement.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (h)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfEmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of number, weighted-average exercise price or conversion ratio, aggregate intrinsic value, and weighted-average remaining contractual term for outstanding performance-based awards that are fully vested and expected to vest. Includes, but is not limited to, unvested awards for which requisite service period has not been rendered but that are expected to vest based on achievement of performance condition, if forfeitures are recognized when they occur.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Subparagraph (e)(1)
-Name Accounting Standards Codification
-Paragraph 2
-Section 50
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationArrangementByShareBasedPaymentAwardPerformanceBasedUnitsVestedAndExpectedToVestTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the number and weighted-average grant date fair value for restricted stock units that were outstanding at the beginning and end of the year, and the number of restricted stock units that were granted, vested, or forfeited during the year.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationRestrictedStockUnitsAwardActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (d)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (e)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_TableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration