XML 39 R25.htm IDEA: XBRL DOCUMENT v3.25.2
Note 3 - Intangible Assets (Tables)
6 Months Ended
Jul. 31, 2025
Notes Tables  
Schedule of Finite Lived and Indefinite Lived Intangible Assets by Major Class [Table Text Block]
  

July 31, 2025

  

January 31, 2025

 
  Weighted Average Remaining Life (in years)  

Gross Carrying Amount

  

Accumulated Amortization

  

Net Carrying Amount

  Weighted Average Remaining Life (in years)  

Gross Carrying Amount

  

Accumulated Amortization

  

Net Carrying Amount

 

Developed software/courseware

  1.8  $373,884  $276,326  $97,558   2.0  $365,108  $238,941  $126,167 

Customer contracts/relationships

  8.2   269,283   116,528   152,755   8.6   267,286   96,777   170,509 

Trademarks and trade names

  11.1   52,914   12,505   40,409   11.5   52,378   10,161   42,217 

Publishing rights

  0.9   41,100   33,999   7,101   1.4   41,100   29,889   11,211 

Backlog

  0.4   49,700   49,414   286   0.9   49,700   49,128   572 

Skillsoft trademark

  Indefinite   76,545      76,545   Indefinite   76,545      76,545 

Total intangible assets

     $863,426  $488,772  $374,654      $852,117  $424,896  $427,221 
Finite-Lived Intangible Assets Amortization Expense [Table Text Block]
  

Amortization Expense

 

2026 (six months remaining)

 $63,823 

2027

  82,474 

2028

  41,725 

2029

  30,225 

2030

  23,415 

Thereafter

  56,447 

Total future amortization

 $298,109 
Schedule of Goodwill [Table Text Block]
  

TDS

  

GK

  

Consolidated

 

Goodwill January 31, 2025

 $287,650  $29,421  $317,071 

Increase (decrease)

         

Goodwill July 31, 2025

 $287,650  $29,421  $317,071