XML 43 R29.htm IDEA: XBRL DOCUMENT v3.25.2

Note 9 - Stock-based Compensation (Tables)

6 Months Ended

Jul. 31, 2025

Notes Tables

Share-Based Payment Arrangement, Option, Activity [Table Text Block]

										Weighted -
						Weighted -				Average
						Average				Remaining				Aggregate
						Exercise				Contractual				Intrinsic Value
		Shares				Price				Term (Years)				(in thousands)
Outstanding, January 31, 2025			30,750			$	215.00				6.4			$	—
Forfeited			—				—				—				—
Expired			—				—				—				—
Outstanding, July 31, 2025			30,750				215.00				4.1				—
Vested and exercisable, July 31, 2025			30,750				215.00				4.1				—

Share-Based Payment Arrangement, Restricted Stock Unit, Activity [Table Text Block]

						Weighted -				Aggregate
						Average Grant				Intrinsic Value
		Shares				Date Fair Value				(in thousands)
Unvested balance, January 31, 2025			1,390,273			$	24.15			$	41,708
Granted			633,123				18.31				—
Vested			(321,329	)			27.40				—
Forfeited			(169,188	)			24.92				—
Unvested balance, July 31, 2025 (1)			1,532,879				20.97				21,859

						Weighted -				Aggregate
						Average Grant				Intrinsic Value
		Shares				Date Fair Value				(in thousands)
Unvested balance, January 31, 2025			105,923			$	62.21			$	3,178
Granted			3,333				12.94				—
Vested			(29,676	)			38.00				—
Forfeited			(38,387	)			75.42				—
Unvested balance, July 31, 2025			41,193				63.36				600

						Weighted -				Aggregate
						Average Grant				Intrinsic Value
		Shares				Date Fair Value				(in thousands)
Unvested balance, January 31, 2025			51,250			$	17.12			$	1,538
Granted (1)			314,139				20.08				—
Vested			(7,968	)			19.54				—
Forfeited			(33,907	)			19.35				—
Unvested balance, July 31, 2025			323,514				19.70				4,710

Share-Based Compensation Arrangements by Share-Based Payment Award, Performance-Based Units, Vested and Expected to Vest [Table Text Block]

Estimated liability (1)		$	1,683
Estimated unrecognized compensation cost (2)			3,231

Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Table Text Block]

		Three Months Ended July 31,								Six Months Ended July 31,
		2025				2024				2025				2024
Cost of revenues		$	60			$	132			$	177			$	298
Content and software development			953				914				1,975				2,204
Selling and marketing			831				797				1,636				2,053
General and administrative (1)			2,162				(2,657	)			4,299				1,784
Total		$	4,006			$	(814	)		$	8,087			$	6,339

X

- Definition

Tabular disclosure of allocation of amount expensed and capitalized for award under share-based payment arrangement to statement of income or comprehensive income and statement of financial position. Includes, but is not limited to, corresponding line item in financial statement.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (h)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfEmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of number, weighted-average exercise price or conversion ratio, aggregate intrinsic value, and weighted-average remaining contractual term for outstanding performance-based awards that are fully vested and expected to vest. Includes, but is not limited to, unvested awards for which requisite service period has not been rendered but that are expected to vest based on achievement of performance condition, if forfeitures are recognized when they occur.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Subparagraph (e)(1)
-Name Accounting Standards Codification
-Paragraph 2
-Section 50
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationArrangementByShareBasedPaymentAwardPerformanceBasedUnitsVestedAndExpectedToVestTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the number and weighted-average grant date fair value for restricted stock units that were outstanding at the beginning and end of the year, and the number of restricted stock units that were granted, vested, or forfeited during the year.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationRestrictedStockUnitsAwardActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (d)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (e)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_TableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration