XML 30 R20.htm IDEA: XBRL DOCUMENT v3.25.1
Note 3 - Loans (Tables)
3 Months Ended
Mar. 31, 2025
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
  

March 31,

  

December 31,

 
  

2025

  

2024

 

Real estate:

 

(unaudited)

 

Residential First Mortgage

 $466,177,175  $472,747,542 

Commercial Real Estate

  125,783,750   118,008,866 

Multi-Family Real Estate

  73,465,142   74,152,418 

Construction

  33,501,463   43,183,657 

Commercial and Industrial

  5,070,847   6,163,747 

Consumer

  76,998   80,955 

Total loans

  704,075,375   714,337,185 

Allowance for credit losses

  (2,590,950)  (2,620,949)

Net loans

 $701,484,425  $711,716,236 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
  

Residential First Mortgage

  

Commercial Real Estate

  

Multi-Family Real Estate

  

Construction

  

Commercial and Industrial

  

Consumer

  

Total

 

Three months ended March 31, 2025

                            

Allowance for credit losses:

                            

Beginning balance

 $1,680,949  $508,000  $289,000  $123,000  $20,000  $  $2,620,949 

Provision for (recovery) of credit losses

  (20,064)  25,874   (10,084)  (30,288)  4,340   223   (29,999)

Loans charged off

                     

Recoveries

                     

Total ending allowance balance

 $1,660,885  $533,874  $278,916  $92,712  $24,340  $223  $2,590,950 
  

Residential First Mortgage

  

Commercial Real Estate

  

Multi-Family Real Estate

  

Construction

  

Commercial and Industrial

  

Consumer

  

Total

 

Three Months Ended March 31, 2024

                            

Allowance for credit losses:

                            

Beginning balance

 $1,851,969  $437,180  $317,300  $157,500  $22,000  $  $2,785,949 

Provision for (recovery) of credit losses

  7,380   26,920   400   (33,400)  (1,300)      

Loans charged off

                     

Recoveries

                     

Total ending allowance balance

 $1,859,349  $464,100  $317,700  $124,100  $20,700  $  $2,785,949 
Financing Receivable, Nonaccrual [Table Text Block]
  

Nonaccrual loans beginning of period

  

Nonaccrual loans end of period

  

Nonaccrual with no Allowance for Credit Loss

  

Loans Past
Due 90 Days
or More Still
Accruing

 

March 31, 2025

                

Residential First Mortgage

 $1,863,957  $2,250,578  $2,250,578  $ 

Commercial Real Estate

  1,205,025   749,684   749,684    

Construction

  10,893,713   10,893,713   10,893,713    

Consumer

            

Total

 $13,962,695  $13,893,975  $13,893,975  $ 
                 
  

Nonaccrual loans beginning of period

  

Nonaccrual loans end of period

  

Nonaccrual with no Allowance for Credit Loss

  

Loans Past
Due 90 Days
or More Still
Accruing

 

December 31, 2024

                

Residential First Mortgage

 $1,432,072  $1,863,957  $1,863,957  $ 

Commercial Real Estate

  450,392   1,205,025   1,205,025  $ 

Construction

  10,893,713   10,893,713   10,893,713    

Consumer

            

Total

 $12,776,177  $13,962,695  $13,962,695  $ 
Schedule of Financing Receivable by Collateral [Table Text Block]

March 31, 2025

        

Portfolio segment

 

Real estate

  

Other

 

Residential First Mortgage

 $2,250,578  $ 

Commercial Real Estate

  749,684    

Multi-Family Real Estate

      

Construction

  10,893,713    

Commercial and Industrial

      

Other Consumer

      
  $13,893,975  $ 
         

December 31, 2024

        

Portfolio segment

 Real estate  Other 

Residential First Mortgage

 $1,863,957  $ 

Commercial Real Estate

  1,205,025    

Multi-Family Real Estate

      

Construction

  10,893,713    

Commercial and Industrial

      

Other Consumer

      
  $13,962,695  $ 
Financing Receivable, Past Due [Table Text Block]
          

Greater than

             
  

30-59 Days

  

60-89 Days

  

89 Days

  

Total

  

Loans Not

     
  

Past Due

  

Past Due

  

Past Due

  

Past Due

  

Past Due

  

Total

 

March 31, 2025

                        

Residential First Mortgage

 $1,174,160  $54,659  $624,860  $1,853,679  $464,323,496  $466,177,175 

Commercial Real Estate

        749,684   749,684   125,034,066   125,783,750 

Multi-Family Real Estate

              73,465,142   73,465,142 

Construction

        10,893,713   10,893,713   22,607,750   33,501,463 

Commercial and Industrial

              5,070,847   5,070,847 

Consumer

              76,998   76,998 

Total

 $1,174,160  $54,659  $12,268,257  $13,497,076  $690,578,299  $704,075,375 
          

Greater than

             
  

30-59 Days

  

60-89 Days

  

89 Days

  

Total

  

Loans Not

     
  

Past Due

  

Past Due

  

Past Due

  

Past Due

  

Past Due

  

Total

 

December 31, 2024

                        

Residential First Mortgage

 $119,309  $1,607,835  $513,297  $2,240,441  $470,507,101  $472,747,542 

Commercial Real Estate

        1,205,025   1,205,025   116,803,841   118,008,866 

Multi-Family Real Estate

              74,152,418   74,152,418 

Construction

        10,893,713   10,893,713   32,289,944   43,183,657 

Commercial and Industrial

              6,163,747   6,163,747 

Consumer

  -         -   80,955   80,955 

Total

 $119,309  $1,607,835  $12,612,035  $14,339,179  $699,998,006  $714,337,185 
Financing Receivable Credit Quality Indicators [Table Text Block]
  

Term Loans by Origination Year

 

March 31, 2025

 

2025

  

2024

  

2023

  

2022

  

2021

  

Prior

  

Revolving Loans

  

Totals

 

Residential First Mortgage

                                

Pass

 $1,069,334  $27,818,216  $20,731,206  $104,554,548  $31,351,533  $138,003,876  $140,804,020  $464,332,733 

Special Mention

                 759,170   601,737   1,360,907 

Substandard

                 145,119   338,416   483,535 

Doubtful

                        

Total

  1,069,334   27,818,216   20,731,206   104,554,548   31,351,533   138,908,165   141,744,173   466,177,175 

Gross charge-offs by vintage

                        
                                 

Commercial Real Estate

                                

Pass

  6,175,404   16,041,293   15,530,386   5,328,601   1,748,074   79,777,004   433,304   125,034,066 

Special Mention

                 749,684      749,684 

Substandard

                        

Doubtful

                        

Total

  6,175,404   16,041,293   15,530,386   5,328,601   1,748,074   80,526,688   433,304   125,783,750 

Gross charge-offs by vintage

                        
                                 

Multi-Family Real Estate

                                

Pass

           5,177,727      6,074,672   62,212,743   73,465,142 

Special Mention

                        

Substandard

                        

Doubtful

                        

Total

           5,177,727      6,074,672   62,212,743   73,465,142 

Gross charge-offs by vintage

                        
                                 

Construction

                                

Pass

                    22,607,750   22,607,750 

Special Mention

                        

Substandard

                    10,893,713   10,893,713 

Doubtful

                        

Total

                    33,501,463   33,501,463 

Gross charge-offs by vintage

                        
                                 

Commercial and Industrial

                                

Pass

  26,365   2,244,848   184,723         253,950   2,360,961   5,070,847 

Special Mention

                        

Substandard

                        

Doubtful

                        

Total

  26,365   2,244,848   184,723      0   253,950   2,360,961   5,070,847 

Gross charge-offs by vintage

                        
                                 

Consumer

                                

Pass

                    76,998   76,998 

Special Mention

                        

Substandard

                        

Doubtful

                        

Total

                    76,998   76,998 

Gross charge-offs by vintage

                        
                                 

Total loans

 $7,271,103  $46,104,357  $36,446,315  $115,060,876  $33,099,607  $225,763,475  $240,329,642  $704,075,375 
  

Term Loans by Origination Year

 

December 31, 2024

 

2024

  

2023

  

2022

  

2021

  

2020

  

Prior

  

Revolving Loans

  

Totals

 

Residential First Mortgage

                                

Pass

 $26,742,846  $20,620,971  $102,163,479  $31,658,834  $25,961,474  $118,351,367  $145,384,614  $470,883,585 

Special Mention

              186,177   593,420   598,461   1,378,058 

Substandard

                 146,730   339,169   485,899 

Doubtful

                        

Total

  26,742,846   20,620,971   102,163,479   31,658,834   26,147,651   119,091,517   146,322,244   472,747,542 

Gross charge-offs by vintage

                        
                                 

Commercial Real Estate

                                

Pass

  14,935,535   11,625,202   5,363,747   2,030,427   42,533,113   38,696,841   1,618,976   116,803,841 

Special Mention

                 754,633      754,633 

Substandard

                 450,392      450,392 

Doubtful

                        

Total

  14,935,535   11,625,202   5,363,747   2,030,427   42,533,113   39,901,866   1,618,976   118,008,866 

Gross charge-offs by vintage

                        
                                 

Multi-Family Real Estate

                                

Pass

        2,262,457         1,909,140   69,980,821   74,152,418 

Special Mention

                        

Substandard

                        

Doubtful

                        

Total

        2,262,457         1,909,140   69,980,821   74,152,418 

Gross charge-offs by vintage

                        
                                 

Construction

                                

Pass

                    32,289,944   32,289,944 

Special Mention

                        

Substandard

                    10,893,713   10,893,713 

Doubtful

                        

Total

                    43,183,657   43,183,657 

Gross charge-offs by vintage

                        
                                 

Commercial and Industrial

                                

Pass

  2,380,140   196,286         311,422      3,275,899   6,163,747 

Special Mention

                        

Substandard

                        

Doubtful

                        

Total

  2,380,140   196,286         311,422      3,275,899   6,163,747 

Gross charge-offs by vintage

                        
                                 

Consumer

                                

Pass

                    80,955   80,955 

Special Mention

                        

Substandard

                        

Doubtful

                        

Total

                    80,955   80,955 

Gross charge-offs by vintage

                        

Total loans

 $44,058,521  $32,442,459  $109,789,683  $33,689,261  $68,992,186  $160,902,523  $264,462,552  $714,337,185