XML 16 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Unearned ESOP Shares [Member]
AOCI Attributable to Parent [Member]
Total
Balance (in shares) at Dec. 31, 2023 13,279,230          
Balance at Dec. 31, 2023 $ 132,792 $ 56,149,915 $ 92,177,068 $ (4,821,798) $ (6,464,774) $ 137,173,203
Net income (loss) 0 0 (440,980) 0 0 (440,980)
Other comprehensive income (loss) $ 0 0 0 0 (300,572) (300,572)
Restricted stock issuance (in shares) 10,000          
Restricted stock issuance $ 0 0 0 0 0 0
Stock based compensation $ 0 234,493 0 0 0 234,493
Stock purchased and retired (in shares) (33,083)          
Stock purchased and retired $ (331) (269,364) 0 0 0 (269,695)
ESOP shares released $ 0 (25,025) 0 75,301 0 50,276
Balance (in shares) at Mar. 31, 2024 13,256,147          
Balance at Mar. 31, 2024 $ 132,461 56,090,019 91,736,088 (4,746,497) (6,765,346) 136,446,725
Balance (in shares) at Dec. 31, 2023 13,279,230          
Balance at Dec. 31, 2023 $ 132,792 56,149,915 92,177,068 (4,821,798) (6,464,774) 137,173,203
Net income (loss)           (1,240,419)
Balance (in shares) at Sep. 30, 2024 13,092,357          
Balance at Sep. 30, 2024 $ 130,923 55,315,875 90,936,649 (4,595,895) (4,847,795) 136,939,757
Balance (in shares) at Mar. 31, 2024 13,256,147          
Balance at Mar. 31, 2024 $ 132,461 56,090,019 91,736,088 (4,746,497) (6,765,346) 136,446,725
Net income (loss) 0 0 (432,479) 0 0 (432,479)
Other comprehensive income (loss) 0 0 0 0 783,507 783,507
Stock based compensation $ 0 237,093 0 0 0 237,093
Stock purchased and retired (in shares) (107,323)          
Stock purchased and retired $ (1,073) (733,660) 0 0 0 (734,733)
ESOP shares released $ 0 (31,768) 0 75,301 0 43,533
Balance (in shares) at Jun. 30, 2024 13,148,824          
Balance at Jun. 30, 2024 $ 131,388 55,561,684 91,303,609 (4,671,196) (5,981,839) 136,343,646
Net income (loss) 0 0 (366,960) 0 0 (366,960)
Other comprehensive income (loss) 0 0 0 0 1,134,044 1,134,044
Stock based compensation $ 0 196,498 0 0 0 196,498
Stock purchased and retired (in shares) (56,467)          
Stock purchased and retired $ (465) (414,511) 0 0 0 (414,976)
ESOP shares released $ 0 (27,796) 0 75,301 0 47,505
Balance (in shares) at Sep. 30, 2024 13,092,357          
Balance at Sep. 30, 2024 $ 130,923 55,315,875 90,936,649 (4,595,895) (4,847,795) 136,939,757
Balance (in shares) at Dec. 31, 2024 13,059,175          
Balance at Dec. 31, 2024 $ 130,592 55,269,962 90,006,648 (4,520,594) (3,597,448) 137,289,160
Net income (loss) 0 0 730,947 0 0 730,947
Other comprehensive income (loss) 0 0 0 0 360,265 360,265
Stock based compensation $ 0 221,180 0 0 0 221,180
Stock purchased and retired (in shares) (50,211)          
Stock purchased and retired $ (503) (397,712) 0 0 0 (398,215)
ESOP shares released $ 0 (24,832) 0 75,301 0 50,469
Balance (in shares) at Mar. 31, 2025 13,008,964          
Balance at Mar. 31, 2025 $ 130,089 55,068,598 90,737,595 (4,445,293) (3,237,183) 138,253,806
Balance (in shares) at Dec. 31, 2024 13,059,175          
Balance at Dec. 31, 2024 $ 130,592 55,269,962 90,006,648 (4,520,594) (3,597,448) 137,289,160
Net income (loss)           1,409,967
Balance (in shares) at Sep. 30, 2025 12,997,424          
Balance at Sep. 30, 2025 $ 129,974 55,367,268 91,416,615 (4,294,691) (1,925,789) 140,693,377
Balance (in shares) at Mar. 31, 2025 13,008,964          
Balance at Mar. 31, 2025 $ 130,089 55,068,598 90,737,595 (4,445,293) (3,237,183) 138,253,806
Net income (loss) 0 0 224,395 0 0 224,395
Other comprehensive income (loss) 0 0 0 0 (305,747) (305,747)
Stock based compensation $ 0 225,435 0 0 0 225,435
Stock purchased and retired (in shares) (575)          
Stock purchased and retired $ (6) (4,571) 0 0 0 (4,577)
ESOP shares released $ 0 (28,912) 0 75,301 0 46,389
Balance (in shares) at Jun. 30, 2025 13,008,389          
Balance at Jun. 30, 2025 $ 130,083 55,260,550 90,961,990 (4,369,992) (3,542,930) 138,439,701
Net income (loss) 0 0 454,625 0 0 454,625
Other comprehensive income (loss) 0 0 0 0 1,617,141 1,617,141
Stock based compensation $ 0 225,435 0 0 0 225,435
Stock purchased and retired (in shares) (10,965)          
Stock purchased and retired $ (109) (99,669) 0 0 0 (99,778)
ESOP shares released $ 0 (19,048) 0 75,301 0 56,253
Balance (in shares) at Sep. 30, 2025 12,997,424          
Balance at Sep. 30, 2025 $ 129,974 $ 55,367,268 $ 91,416,615 $ (4,294,691) $ (1,925,789) $ 140,693,377