XML 58 R18.htm IDEA: XBRL DOCUMENT v3.21.1
Provision for Site Reclamation and Closure
12 Months Ended
Dec. 31, 2020
Provision For Site Reclamation And Closure  
Provision for Site Reclamation and Closure

The Company recognizes a provision for site reclamation and closure, which reflects the present value of the estimated amount of cash flows required to satisfy the asset retirement obligation in respect of the Committee Bay and Eau Claire properties. The components of this obligation are the removal of equipment currently being used at the site as well as costs associated with the reclamation of the camp housing and work sites on the property. The estimate of future asset retirement obligations is subject to change based on amendments to applicable laws, management’s intentions, and mining lease renewals. 

 

The key assumptions used to calculate the present value of the future estimated cash flows of the Company’s projects are as follows:

 

Undiscounted cash flow obligation for site reclamation of $5,060 (December 31, 2019 – $2,658);

 

Expected timing of future cash flows is based on mining leases expiration, which is between the years 2026 and 2041;

 

Annual inflation rate of 2% (December 31, 2019 – 2%); and

 

Risk-free interest rate of 1.21% (December 31, 2019 – 1.76%).

 

The present value of the liability for the site reclamation and closure provision for the Company’s projects was as follows:

 

    Québec     Committee Bay     Total  
Balance at December 31, 2018   $ -     $ 1,891     $ 1,891  
Accretion     -       40       40  
Change in estimate     -       203       203  
Balance at December 31, 2019   $ -     $ 2,134     $ 2,134  
Provision, assumed on acquisition of Eastmain (note 4ii)     1,849       -       1,849  
Accretion     5       29       34  
Change in estimate     -       273       273  
Balance at December 31, 2020   $ 1,854     $ 2,436     $ 4,290