XML 44 R4.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Equity - CAD ($)
$ in Thousands
Share Capital
Share Option and Warrant Reserve
Accumulated Other Comprehensive Income (Loss)
Deficit
Total
Beginning balance (in shares) at Dec. 31, 2018 61,086,264        
Beginning balance at Dec. 31, 2018 $ 121,988 $ 6,937 $ 225 $ (88,671) $ 40,479
Comprehensive loss for the year (203) (13,933) (14,136)
Shares issued pursuant to bought deal financing, net of share issue costs and flow-through liability (in shares) 2,646,902        
Shares issued pursuant to bought deal financing, net of share issue costs and flow-through liability $ 6,364       6,364
Share options exercised (in shares) 625,797        
Share options exercised $ 1,061 (489)     572
Fair value of warrants issued, net of tax   144     144
Share-based compensation   3,400     3,400
Ending balance (in shares) at Dec. 31, 2019 64,340,963        
Ending balance at Dec. 31, 2019 $ 129,413 9,992 22 (102,604) 36,823
Comprehensive loss for the year 23 (14,253) (14,230)
Distribution recognized upon disposition of Spincos     (45) (23,102) (23,147)
Shares issued pursuant to offering, net of share issue costs (in shares) 6,333,984        
Shares issued pursuant to offering, net of share issue costs $ 14,753       14,753
Shares issued upon conversion of amended bridge loan (in shares) 1,318,877        
Shares issued upon conversion of amended bridge loan $ 3,334       3,334
Shares issued pursuant to Alturas option (in shares) 743,187        
Shares issued pursuant to Alturas option $ 3,036       3,036
Acquisition of Eastmain (in shares) 34,100,000        
Acquisition of Eastmain $ 117,690       117,690
Shares issued pursuant to private placement, net of share issue costs and flow-through liability (in shares) 7,750,000        
Shares issued pursuant to private placement, net of share issue costs and flow-through liability $ 13,982       13,982
Share options exercised (in shares) 3,228,182        
Share options exercised $ 12,489 (4,690)     $ 7,799
Warrants exercised (in shares) 8,664       8,664
Warrants exercised $ 13       $ 13
Fair value of share options and warrants issued, net of tax, for acquisition of Eastmain   3,450     3,450
Share-based compensation   2,769     2,769
Ending balance (in shares) at Dec. 31, 2020 117,823,857        
Ending balance at Dec. 31, 2020 $ 294,710 $ 11,521 $ 0 $ (139,959) $ 166,272