XML 36 R4.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Equity
$ in Thousands, $ in Thousands
CAD ($)
USD ($)
Share Capital
USD ($)
shares
Share Option and Warrant Reserve
USD ($)
Accumulated Other Comprehensive Income (Loss)
USD ($)
Deficit
USD ($)
Balance, shares at Dec. 31, 2019 | shares     64,340,963,000      
Balance, amount at Dec. 31, 2019   $ 36,823 $ 129,413 $ 9,992 $ 22 $ (102,604)
Statement [Line Items]            
Comprehensive loss for the year $ 14,230 14,230     23 (14,253)
Distribution recognized upon disposition of Spincos   (23,147)     $ (45) (23,102)
Shares issued pursuant to offering, net of share issue costs, shares | shares     6,333,984,000      
Shares issued pursuant to offering, net of share issue costs, amount   14,753 $ 14,753      
Shares issued upon conversion of amended bridge loan, shares | shares     1,318,877,000      
Shares issued upon conversion of amended bridge loan, amount   3,334 $ 3,334      
Shares issued pursuant to Alturas option, shares | shares     743,187,000      
Shares issued pursuant to Alturas option, amount   3,036 $ 3,036      
Acquisition of Eastmain, shares | shares     34,100,000,000      
Acquisition of Eastmain, amount   117,690 $ 117,690      
Shares issued pursuant to private placement, net of share issue costs and flow-through liability, shares | shares     7,750,000,000      
Shares issued pursuant to private placement, net of share issue costs and flow-through liability, amount   13,982 $ 13,982      
Share options exercised, shares | shares     3,228,182,000      
Share options exercised, amount   7,799 $ 12,489 (4,690)    
Warrants exercised, shares | shares     8,664,000      
Warrants exercised, amount   13 $ 13      
Fair value of share options and warrants issued, net of tax, for acquisition of Eastmain   3,450   3,450    
Share-based compensation   2,769   2,769    
Balance, amount at Dec. 31, 2020 166,272 166,272 $ 294,710 11,521   (139,959)
Balance, shares at Dec. 31, 2020 | shares     117,823,857,000      
Statement [Line Items]            
Comprehensive loss for the year (16,790) (16,790)       (16,790)
Shares issued pursuant to private placement, net of share issue costs and flow-through liability, amount   290 $ 290      
Share options exercised, shares | shares     5,834,000      
Share options exercised, amount   5 $ 6 (1)    
Warrants exercised, shares | shares     101,042,000      
Warrants exercised, amount   147 $ 159 (12)    
Share-based compensation   2,046   2,046    
Shares issued pursuant to the purchase of a royalty, net of share issue costs (note 11, 15b(ii)), Share | shares     328,767,000      
Shares issued pursuant to private placement, net of share issue costs, Share (note 15bi) | shares     7,461,450,000      
Shares issued pursuant to private placement, net of share issue costs,Amount (note 15bi)   5,385 $ 5,385      
Fair value of warrants issued (note 16c)     (5,086) 5,086    
Balance, amount at Dec. 31, 2021 $ 157,355 $ 157,355 $ 295,464 $ 18,640   $ (156,749)
Balance, shares at Dec. 31, 2021 | shares     125,720,950