XML 103 R71.htm IDEA: XBRL DOCUMENT v3.22.1
Share Capital (Details Narrative)
 1 Months Ended 12 Months Ended
Sep. 30, 2020
USD ($)
shares
Jul. 31, 2020
USD ($)
Dec. 31, 2021
CAD ($)
$ / shares
shares
Dec. 31, 2020
CAD ($)
$ / shares
shares
Dec. 31, 2019
CAD ($)
Dec. 31, 2021
USD ($)
shares
Oct. 09, 2020
$ / shares
shares
Jul. 31, 2020
CAD ($)
$ / shares
shares
Jul. 31, 2020
USD ($)
shares
Dec. 31, 2019
USD ($)
Statement [Line Items]                    
Stock option exercises, shares | shares       3,228,182            
Common stock shares | shares     7,461,450 743,187   7,461,450 112,340,434      
Private equity placement for gross proceeds     $ 5,596,000              
Share price per unit | $ / shares     $ 0.75 $ 4.29     $ 0.95      
Warrant share price per unit | $ / shares     $ 1.20              
Share issuances description     The expiry date of the warrants can be accelerated to 30 days with notice from the Company should the common shares trade after the expiry of the four-month hold period at a price equal to or greater than CAD$1.50 for 20 consecutive trading days.              
Share issue costs     $ 211,000              
Commissions     68,000              
Other issuance costs     143,000              
Stock option exercises, value       $ 7,799            
Weighted average exercise price | $ / shares       $ 2.42            
Equity reserves share capital       $ 4,690            
Non flow through gross proceeds $ 5,500,000                  
Flow-through shares subscription receipts sold | shares 2,750,000                  
Flow-through receipts for gross proceeds $ 17,500,000                  
Subscription receipts sold | shares 5,000,000                  
Subscription receipts | shares 7,750,000                  
Equity reserves share capital     $ 18,640,000 11,521,000            
September 2020 Offering                    
Statement [Line Items]                    
Share issue costs       1,518,000            
Commissions       1,283,000            
Other issuance costs       $ 235,000            
February 2020 Offering                    
Statement [Line Items]                    
Share price per unit | $ / shares       $ 2.37            
Share issue costs       $ 247,000            
Commissions       59,000            
Other issuance costs       $ 188,000            
Shares issued | shares       6,333,984            
Gross proceeds       $ 15,000,000            
Bridge Loan                    
Statement [Line Items]                    
Common stock shares | shares               1,318,877 1,318,877  
Share price per unit | $ / shares               $ 2.37    
Principal loan         $ 3,000,000       $ 3,000,000  
Accrued interest               $ 123,000    
Interest rate   10.00%     10.00%          
Accrued interest rate   5.00%                
Loss on derecognition of loan   $ 65,000     $ 159,000          
Net deferred taxes                   $ 154
Fair value of debt                   $ 2,912
Options                    
Statement [Line Items]                    
Weighted average exercise price | $ / shares     $ 1.46              
Shares issued | shares     5,834     5,834        
Gross proceeds     $ 5,000              
Equity reserves share capital           $ 1,000        
Warrants                    
Statement [Line Items]                    
Weighted average exercise price | $ / shares     $ 1.46              
Shares issued | shares     101,042     101,042        
Gross proceeds     $ 147,000              
Equity reserves share capital           $ 12,000        
Homestake Ridge                    
Statement [Line Items]                    
Share issue costs     $ 10,000              
Shares issued | shares     328,767     328,767        
Fair market value of shares issued     $ 300,000              
Royalty percentage     2.00%