XML 141 R37.htm IDEA: XBRL DOCUMENT

Investments in associates (Tables)

12 Months Ended

Dec. 31, 2023

Disclosure Of Investments In Associates [Abstract]

Disclosure of company's investments in associates [Table Text Block]

		Dolly Varden			UMS			Total
Carrying amount at December 31, 2021	$	-		$	-		$	-
Acquisition of equity investment		60,439			151			60,590
Disposal (note 1)		(12,280	)		-			(12,280	)
Company's share of net loss of associates		(5,856	)		(24	)		(5,880	)
Carrying amount at December 31, 2022	$	42,303		$	127		$	42,430
Company's share of net loss of associates		(6,177	)		(5	)		(6,182	)
Carrying amount at December 31, 2023	$	36,126		$	122		$	36,248

Disclosure of reconciliation of impairment expense [Table Text Block]

Carrying amount, investment in Dolly Varden	$	55,265
Equity interest transferred to held for sale		22.2%
Carrying amount transferred to asset held for sale		12,280
Less: FVLCD		(6,774	)
Impairment expense recognized	$	5,506

Disclosure of company's share of net loss of associates [Table Text Block]

Year ended December 31, 2022		Dolly Varden			UMS			Total
Cost recoveries	$	-		$	(4,412	)	$	(4,412	)
Exploration and evaluation		16,936			1,642			18,578
Marketing		1,057			312			1,369
Share-based compensation		1,786			2,433			4,219
Administrative and other		(508	)		121			(387	)
Net loss of associate, 100%		19,271			96			19,367
Average equity interest for the year		30.4%			25%
Company's share of net loss of associates	$	5,856		$	24		$	5,880

Year ended December 31, 2023		Dolly Varden			UMS			Total
Cost recoveries	$	-		$	(5,517	)	$	(5,517	)
Exploration and evaluation		24,806			1,907			26,713
Marketing		1,409			464			1,873
Share-based compensation		1,971			-			1,971
Administrative and other		(1,536	)		3,166			1,630
Net loss of associate, 100%		26,650			20			26,670
Average equity interest for the period		23.18%			25%
Company's share of net loss of associates	$	6,177		$	5		$	6,182

Disclosure of company's equity share of net assets of associate [Table Text Block]

		Dolly Varden			UMS
Current assets	$	28,914		$	879
Non-current assets		155,198			2,750
Current liabilities		(4,100	)		(1,654	)
Non-current liabilities		-			(1,467	)
Net assets, 100%		180,012			508
Company's equity share of net assets of associate	$	42,303		$	127

Disclosure of total transactions for the period [Table Text Block]

		Years ended December 31
		2023			2022			2021
Exploration and evaluation costs	$	872		$	590		$	215
General and administration		714			841			384
Total transactions for the year	$	1,586		$	1,431		$	599