XML 185 R109.htm IDEA: XBRL DOCUMENT v3.25.1
Note 25 - Income Taxes - Schedule of Deferred Tax Assets (Liabilities) Components (Details) - CAD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Statement Line Items [Line Items]      
Deferred income tax assets $ 22,922 $ 21,329 $ 28,470
Deferred tax expense (income) 4,546 1,678 (6,033)
Deferred income tax assets 27,206 22,922 21,329
Net deferred tax assets 22,381 20,703 26,736
Net deferred tax assets 26,927 22,381 20,703
Unrecognized deferred tax assets (22,381) (20,703) (26,736)
Deferred tax expense (income), adjustment 4,546 1,679 (6,033)
Unrecognized deferred tax assets (26,927) (22,381) (20,703)
Net deferred tax balance 0 0 0
Deferred tax expense (income), net 0 0 0
Net deferred tax balance 0 0 0
Non-capital loss [member]      
Statement Line Items [Line Items]      
Deferred income tax assets 14,192 13,635 21,032
Deferred tax expense (income) 990 557 (7,397)
Deferred income tax assets 15,182 14,192 13,635
Unused tax losses [member]      
Statement Line Items [Line Items]      
Deferred income tax assets 55 73 183
Deferred tax expense (income) (6) (18) (110)
Deferred income tax assets 49 55 73
Share issuance costs and CEC [member]      
Statement Line Items [Line Items]      
Deferred income tax assets 356 317 552
Deferred tax expense (income) (66) 39 (235)
Deferred income tax assets 290 356 317
Investment [member]      
Statement Line Items [Line Items]      
Deferred income tax assets 98 22 18
Deferred tax expense (income) (38) 76 4
Deferred income tax assets 60 98 22
Deferred income tax liabilities 0 (28) (42)
Deferred income tax liabilities   (0) 28
Deferred income tax liabilities   0 (28)
Investment [member] | Deferred income tax liabilities [member]      
Statement Line Items [Line Items]      
Deferred tax expense (income)   28 14
Investments in associates [member]      
Statement Line Items [Line Items]      
Deferred income tax assets 1,472 633 0
Deferred tax expense (income) 16 839 633
Deferred income tax assets 1,488 1,472 633
Site reclamation obligations [member]      
Statement Line Items [Line Items]      
Deferred income tax assets 1,206 1,145 1,121
Deferred tax expense (income) 148 61 24
Deferred income tax assets 1,354 1,206 1,145
Property and equipment [member]      
Statement Line Items [Line Items]      
Deferred income tax assets 479 427 376
Deferred tax expense (income) 52    
Deferred income tax assets 531 479 427
Deferred income tax liabilities (24) (53) (86)
Deferred income tax liabilities 3 24 53
Deferred income tax liabilities (3) (24) (53)
Property and equipment [member] | Deferred income tax liabilities [member]      
Statement Line Items [Line Items]      
Deferred tax expense (income) 27 29 33
Property and equipment [member] | Deferred income tax assets [member]      
Statement Line Items [Line Items]      
Deferred tax expense (income)   52 51
Mineral property interests [member]      
Statement Line Items [Line Items]      
Deferred income tax assets 5,003 4,973 5,001
Deferred tax expense (income) 3,231   (28)
Deferred income tax assets 8,234 5,003 4,973
Deferred income tax liabilities (517) (545) (1,606)
Deferred income tax liabilities 282 517 545
Deferred income tax liabilities (282) (517) (545)
Mineral property interests [member] | Deferred income tax liabilities [member]      
Statement Line Items [Line Items]      
Deferred tax expense (income) 235 28 1,061
Mineral property interests [member] | Deferred income tax assets [member]      
Statement Line Items [Line Items]      
Deferred tax expense (income)   30  
Capital lease obligation [member]      
Statement Line Items [Line Items]      
Deferred income tax assets 61 104 124
Deferred tax expense (income) (43) (43) (20)
Deferred income tax assets 18 61 104
Other temporary differences [member]      
Statement Line Items [Line Items]      
Deferred income tax assets   0 63
Deferred tax expense (income)     (63)
Deferred income tax assets     0
Deferred income tax assets [member]      
Statement Line Items [Line Items]      
Deferred tax expense (income) 4,284 1,593 $ (7,141)
Allowance for credit losses [member]      
Statement Line Items [Line Items]      
Unrecognized deferred tax assets $ (22,381)    
Deferred tax expense (income), adjustment   1,678  
Unrecognized deferred tax assets   $ (22,381)