XML 80 R4.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Equity - CAD ($)
$ in Thousands
Issued capital [member]
Capital reserve [member]
Accumulated other comprehensive income [member]
Retained earnings [member]
Total
Balance (in shares) at Dec. 31, 2021 125,720,950        
Balance at Dec. 31, 2021 $ 295,464 $ 18,640 $ 0 $ (156,749) $ 157,355
Statement Line Items [Line Items]          
Comprehensive income (loss) for the year $ 0 0 (3) 24,908 24,905
Shares issued (in shares) 13,750,000        
Flow-through funds raised $ 10,864 0 0 0 10,864
Share-based compensation (in shares) 0        
Share-based compensation $ 0 1,669 0 0 1,669
Balance (in shares) at Dec. 31, 2022 139,470,950        
Balance at Dec. 31, 2022 $ 306,328 20,309 (3) (131,841) 194,793
Statement Line Items [Line Items]          
Comprehensive income (loss) for the year $ 0 0 (6) (17,213) (17,219)
Shares issued (in shares) 6,076,500        
Flow-through funds raised $ 3,949 0 0 0 3,949
Share-based compensation (in shares) 197,345        
Share-based compensation $ 0 1,351 0 0 1,351
Balance (in shares) at Dec. 31, 2023 145,744,795        
Balance at Dec. 31, 2023 $ 310,277 21,660 (9) (149,054) 182,874
Statement Line Items [Line Items]          
Comprehensive income (loss) for the year $ 0 0 (3) (108,138) (108,141)
Shares issued (in shares) 5,320,000        
Flow-through funds raised $ 2,446 0 0 0 2,446
Share-based compensation (in shares) 491,478        
Share-based compensation $ 0 1,024 0 0 1,024
Balance (in shares) at Dec. 31, 2024 151,556,273        
Balance at Dec. 31, 2024 $ 312,723 $ 22,684 $ (12) $ (257,192) $ 78,203