XML 151 R75.htm IDEA: XBRL DOCUMENT v3.25.1
Note 12 - Investments in Associates - Schedule of Equity Share of Net Income (Loss) (Details) - CAD ($)
$ in Thousands
12 Months Ended
Oct. 04, 2024
Mar. 12, 2024
Oct. 13, 2022
Apr. 01, 2022
Feb. 25, 2022
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Statement Line Items [Line Items]                
Exploration and evaluation           $ 5,512 $ 9,311 $ 9,217
Marketing           677 737 809
Share-based compensation           721 874 1,188
Net loss of associate, 100%           108,138 17,213 (24,908)
Company’s share of net loss of associates           3,858 6,182 5,880
Dolly Varden [member]                
Statement Line Items [Line Items]                
Cost recoveries           0 0 0
Exploration and evaluation           17,875 24,806 16,936
Marketing           1,781 1,409 1,057
Share-based compensation           2,601 1,971 1,786
Administrative and other           (1,608) (1,536) (508)
Net loss of associate, 100%           $ 20,649 26,650 19,271
Equity interest transferred to held for sale 16.11% 19.99% 22.20%   35.33% 16.11%    
Company’s share of net loss of associates           $ 3,837 $ 6,177 $ 5,856
Dolly Varden [member] | Weighted average [member]                
Statement Line Items [Line Items]                
Equity interest transferred to held for sale           18.58% 23.18% 30.40%
Universal Mineral Services (UMS) [member]                
Statement Line Items [Line Items]                
Cost recoveries           $ (3,508) $ (5,517) $ (4,412)
Exploration and evaluation           1,208 1,907 1,642
Marketing           131 464 312
Share-based compensation           0 0 2,433
Administrative and other           2,255 3,166 121
Net loss of associate, 100%           $ 86 20 96
Equity interest transferred to held for sale       25.00%   25.00%    
Company’s share of net loss of associates           $ 21 $ 5 $ 24
Universal Mineral Services (UMS) [member] | Weighted average [member]                
Statement Line Items [Line Items]                
Equity interest transferred to held for sale           25.00% 25.00% 25.00%
Total for all associates [member]                
Statement Line Items [Line Items]                
Cost recoveries           $ (3,508) $ (5,517) $ (4,412)
Exploration and evaluation           19,083 26,713 18,578
Marketing           1,912 1,873 1,369
Share-based compensation           2,601 1,971 4,219
Administrative and other           647 1,630 (387)
Net loss of associate, 100%           20,735 $ 26,670 $ 19,367
Equity interest transferred to held for sale             100.00% 100.00%
Company’s share of net loss of associates           $ 3,858 $ 6,182 $ 5,880
Total for all associates [member] | Weighted average [member]                
Statement Line Items [Line Items]                
Equity interest transferred to held for sale