XML 32 R19.htm IDEA: XBRL DOCUMENT v3.3.1.900
Stockholders'Deficit and Preferred Stock Subject to Redemption (Tables)
 12 Months Ended
Dec. 31, 2015
Equity [Abstract]  
Schedule of summary of stock option activity
       
Options Outstanding
  
   
Shares Available
for Grant of
Options & Shares
    
 
Number of
Shares
    Price per
Share
    
Weighted Average
Exercise
Price
  
               
               
Balance at December 31, 2014
    
1,470,000
      
1,730,000
    
$
0.42
    
$
0.42
  
Options granted
    
(130,000
)
    
130,000
    
$
1.15- $3.00
    
$
2.29
  
Options exercised
    
-
      
-
                  
Options cancelled
    
680,000
      
(680,000
)
  
$
0.42
    
$
0.42
  
Subtotal
    
2,020,000
      
1,180,000
    
$
0.42-$3.00
    
$
0.63
  
Shares used for restricted stock awards (see discussion below)
    
(1,200,000
)
                        
Balance at December 31, 2015
    
820,000
                          
Schedule of weighted average assumptions for employee options
 
  
For the Year Ended December 31,
  
 
  
2015
    
2014
  
Dividend yield
    
0.00
%
    
0.00
%
Volatility factor
    
75.00
%
    
75.00
%
Risk-free interest rate
    
1.68-1.85
%
    
1.93
%
Expected term (years)
    
6.25-6.50
      
6.5
  
Weighted-average fair value of options granted during the periods
  
$
2.69
    
$
1.27