XML 66 R25.htm IDEA: XBRL DOCUMENT v3.20.1
Net Income (Loss) Per Share of Common Stock (Tables)
12 Months Ended
Dec. 31, 2019
Earnings Per Share [Abstract]  
Schedule of basic and diluted net loss per share

 

 

For the Year Ended December 31, 2019

 

 

 

Income

(Numerator)

 

 

Shares

(Denominator)

 

 

Per-Share

Amount

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$1,051,825

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic EPS

 

 

 

 

 

 

 

 

 

 

 

 

Income available to common stockholders

 

 

1,051,825

 

 

 

135,154,931

 

 

$0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of Dilutive Securities

 

 

 

 

 

 

 

 

 

 

 

 

Unvested restricted stock

 

 

 

 

 

 

858,856

 

 

 

 

 

Options

 

 

 

 

 

 

392,784

 

 

 

 

 

Warrants

 

 

 

 

 

 

447,431

 

 

 

 

 

Warrants – liability classified

 

 

(9,250,612)

 

 

32,706,263

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted EPS

 

 

 

 

 

 

 

 

 

 

 

 

Loss available to common stockholders + assumed conversions

 

$(8,198,787)

 

 

169,560,265

 

 

$(0.05)

  

 

 

For the Year Ended December 31, 2018

 

 

 

Income

(Numerator)

 

 

Shares

(Denominator)

 

 

Per-Share

Amount

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$(19,194,236)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and Diluted EPS

 

 

 

 

 

 

 

 

 

 

 

 

Loss available to common stockholders

 

$

(19,194,236)

 

 

121,154,334

 

 

$(0.16)
Schedule of anti-dilutive securities

 

 

Year Ended

December 31,

 

 

 

2019

 

 

2018

 

Stock options

 

 

4,119,931

 

 

 

3,600,073

 

Unvested restricted stock

 

 

234,645

 

 

 

1,543,501

 

Common shares underlying convertible debt

 

 

5,036,250

 

 

 

5,000,000

 

Warrants

 

 

20,712,000

 

 

 

53,130,750