XML 27 R20.htm IDEA: XBRL DOCUMENT
v3.25.3

Acquisition (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2025
Asset Acquisition [Abstract] |
Summary of Preliminary Allocation of Purchase Price | The following table summarizes our preliminary allocation of the Purchase Price as of the Acquisition Date (in thousands):
|  | Purchase Price Allocation |
Tangible assets and liabilities: |  |  |
Contract receivables and retainage, net |  | $ | 2,162 |
Contract assets |  | 723 |
Prepaid expenses and other assets |  |  | 92 |
Machinery and equipment(1) |  |  | 708 |
Accounts payable |  |  | (461 | )
Contract liabilities |  |  | (1,438 | )
Accrued expenses and other liabilities |  |  | (75 | )
Net tangible assets and liabilities |  |  | 1,711 |
Intangible assets - trade name(2) |  |  | 400 |
Goodwill(3) |  |  | 1,389 |
Purchase Price |  | $ | 3,500 |
(1) Represents acquired machinery, equipment and vehicles. The fair values of the assets were estimated based on third-party appraisals. (2) Represents the estimated fair value of the existing Englobal trade name for the Automation Business with an estimated life of five years. The fair value of the trade name was estimated using the relief-from-royalty method, which incorporated Level 3 inputs and calculated the hypothetical royalty fees that would be saved by owning an intangible asset rather than licensing it from another owner. This method forecasts revenue over the estimated useful life of the asset and applies a royalty rate, tax rate and discount rate to such revenue to calculate the discounted cash flows to arrive at the trade name value. Amortization expense for our intangible assets was not material for either the three or nine months ended September 30, 2025, and at September 30, 2025, our intangible asset balance associated with the Englobal Acquisition totaled $0.4 million. Amortization expense is estimated to be approximately $0.1 million for 2025 and for each year thereafter through 2030. (3) The portion of the Purchase Price allocated to goodwill resides within our Automation Business, which is included within our Fabrication Division. See Note 1 for further discussion of our goodwill and reporting units.
Summary of Pro Forma Information | The following table presents the Pro Forma Information for the three and nine months ended September 30, 2025 and 2024 (in thousands, except per share data):
|  | Three Months Ended September 30, |  |  | Nine Months Ended September 30, |
|  | 2025 |  |  | 2024 |  |  | 2025 |  |  | 2024 |
Pro forma revenue(1) |  | $ | 51,540 |  |  | $ | 42,234 |  |  | $ | 134,754 |  |  | $ | 135,574 |
Pro forma net income(2) |  |  | 1,559 |  |  |  | 1,762 |  |  |  | 3,466 |  |  |  | 7,794 |
Per share data: |  |  |  |  |  |  |  |  |  |  |  |
Basic income per share |  | $ | 0.10 |  |  | $ | 0.11 |  |  | $ | 0.21 |  |  | $ | 0.48 |
Diluted income per share |  | $ | 0.10 |  |  | $ | 0.11 |  |  | $ | 0.21 |  |  | $ | 0.46 |
(1) Revenue attributable to the Englobal Business prior to the Acquisition Date was $4.6 million, $5.4 million and $13.8 million, for the three months ended September 30, 2024, and the nine months ended September 30, 2025 and 2024, respectively. Revenue attributable to the Englobal Business subsequent to the Acquisition Date was $3.2 million and $4.5 million for the three and nine months ended September 30, 2025, respectively. (2) Net loss attributable to the Englobal Business prior to the Acquisition Date was $0.6 million, $1.9 million and $2.1 million, for the three months ended September 30, 2024, and nine months ended September 30, 2025 and 2024, respectively. Net loss attributable to the Englobal Business subsequent to the Acquisition Date was $1.0 million and $1.5 million for the three and nine months ended September 30, 2025, respectively.

X
- References No definition available. + Details
Name: | us-gaap_AssetAcquisitionAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of asset acquisition. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 15 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480123/805-50-15-3 + Details
Name: | us-gaap_AssetAcquisitionTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of pro forma revenue and earnings for business combination or aggregate of series of individually immaterial business combinations. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 805 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479328/805-10-50-8 Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 805 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 49 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479303/805-10-55-49 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479328/805-10-50-3 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2) -SubTopic 10 -Topic 805 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479328/805-10-50-2 Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(3) -SubTopic 10 -Topic 805 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479328/805-10-50-2 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration