XML 51 R35.htm IDEA: XBRL DOCUMENT v3.25.3
Long-term debt and lease liabilities (Tables)
12 Months Ended
Sep. 30, 2025
Long-term debt and lease liabilities  
Summary of the balances on the Facility

  ​ ​ ​

As of

 

As of

  ​ ​ ​

September 30, 2025

  ​ ​ ​

September 30, 2024

Delayed-draw term loan

$

72,383

$

58,400

Term loan

 

4,250

 

4,500

Revolving credit facility

10,950

6,323

Total principal

87,583

69,223

Deferred financing costs

(948)

(1,430)

Net carrying value

$

86,635

$

67,793

Current portion

$

4,155

$

3,248

Long-term portion

 

82,480

 

64,545

Net carrying value

$

86,635

$

67,793

Schedule future repayments of the Facility

Year Ending September 30,

  ​ ​ ​

Amount

2026

$

4,320

2027

83,263

Total

$

87,583

Schedule of activity in equipment loans

  ​ ​ ​

Year Ended

  ​ ​ ​

Year Ended

September 30, 2025

September 30, 2024

Beginning Balance

$

12,859

 

14,347

Additions:

 

 

Operations

 

23,828

 

25,304

Repayments

 

(24,472)

 

(26,792)

Ending Balance

 

12,215

 

12,859

Current portion

 

12,212

 

12,804

Long-term portion

$

3

$

55

Schedule of activity in lease liabilities

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Operating

Finance

Total

Balance, September 30, 2023

$

16,236

$

2,914

$

19,150

Additions during the period:

 

  ​

 

  ​

 

Operations

4,229

 

1,975

 

6,204

Lease terminations

(438)

(438)

Repayments

(4,187)

 

(1,579)

 

(5,766)

Balance, September 30, 2024

$

15,840

$

3,310

$

19,150

Additions during the period:

 

  ​

 

  ​

 

Acquisitions

2,074

 

456

 

2,530

Operations

3,953

842

4,795

Lease terminations

(82)

(82)

Repayments

(5,015)

 

(1,436)

 

(6,451)

Balance, September 30, 2025

$

16,770

$

3,172

$

19,942

Schedule of future payments pursuant to lease liabilities

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Year Ending September 30,

Operating

Finance

Total

2026

$

6,548

$

1,531

$

8,079

2027

 

5,028

 

1,054

 

6,082

2028

3,395

723

4,118

2029

2,345

222

2,567

2030

983

42

1,025

Thereafter

 

778

 

 

778

Gross lease payments

 

19,077

 

3,572

 

22,649

Less amounts relating to interest

 

(2,307)

 

(400)

 

(2,707)

Lease liabilities

$

16,770

$

3,172

$

19,942

Schedule of components of finance lease expense and other information relating to leases

Years ended September, 30

 

Classification

2025

2024

Finance lease expense:

 

  ​

 

Amortization of lease assets

Depreciation

$

1,120

$

1,262

Interest on lease liabilities

Interest expense

250

 

262

Total finance lease cost

$

1,370

$

1,524

  ​ ​ ​

As of

  ​ ​ ​

As of

 

September 30, 2025

September 30, 2024

 

Weighted average remaining lease term (years)

Operating leases

 

3.8

 

4.1

Finance leases

 

2.7

 

2.8

Weighted average discount rate

Operating leases

7.2

%

7.4

%

Finance leases

8.7

%

8.5

%