XML 35 R24.htm IDEA: XBRL DOCUMENT v3.25.2
Long-term debt (Tables)
9 Months Ended
Jun. 30, 2025
Long-term debt.  
Summary of the balances on the Facility

    

As of

 

As of

 

June 30, 2025

 

September 30, 2024

 

Delayed-draw term loan

$

56,000

$

58,400

Term loan

4,312

4,500

Revolving credit facility

 

5,700

 

6,323

Total principal

66,012

69,223

Deferred financing costs

(1,058)

(1,430)

Net carrying value

$

64,954

$

67,793

Current portion

 

3,303

3,248

Long-term portion

 

61,651

64,545

Net carrying value

$

64,954

$

67,793

Schedule future repayments of the Facility

Twelve months ended June 30,

Amount

 

2026

$

3,450

2027

3,450

2028

 

59,112

Total

$

66,012

Schedule of activity in equipment loans

    

Nine months ended

    

Nine months ended

June 30, 2025

June 30, 2024

Beginning balance

$

12,859

$

14,347

Additions

 

16,192

 

19,411

Repayments

 

(18,513)

 

(20,327)

Ending balance

 

10,538

 

13,431

Current portion

 

10,525

 

13,335

Long-term portion

$

13

$

96

Schedule of activity in lease liabilities

    

    

    

Operating

Finance

Total

Balance September 30, 2023

$

16,236

$

2,914

$

19,150

Additions

3,049

1,760

4,809

Non-cash adjustments

(139)

(139)

Repayments

(3,238)

(1,139)

 

(4,377)

Balance June 30, 2024

$

15,908

$

3,535

$

19,443

Balance September 30, 2024

$

15,840

$

3,310

$

19,150

Additions

2,100

492

 

2,592

Non-cash adjustments

(79)

 

(79)

Repayments

(3,687)

 

(1,115)

 

(4,802)

Balance June 30, 2025

$

14,174

$

2,687

$

16,861

Schedule of future payments pursuant to lease liabilities

Twelve Months Ending June 30,

Operating

Finance

Total

2026

$

5,449

$

1,235

$

6,684

2027

 

4,144

 

923

 

5,067

2028

2,959

594

3,553

2029

2,074

254

2,328

2030

850

26

876

Thereafter

712

712

Gross lease payments

 

16,188

 

3,032

 

19,220

Less amounts relating to interest

 

(2,014)

(345)

 

(2,359)

Lease liabilities

$

14,174

$

2,687

$

16,861

Schedule of components of finance lease expense and other information relating to leases

Three months ended June, 30

 

Nine months ended June, 30

 

Classification

2025

2024

2025

2024

Finance lease cost:

 

  

 

 

  

 

Amortization of lease assets

Depreciation

$

262

$

343

$

867

$

982

Interest on lease liabilities

Interest expense

57

 

69

190

 

194

Total finance lease cost

$

319

$

412

$

1,057

$

1,176

    

As of

    

As of

 

June 30, 2025

September 30, 2024

 

Weighted average remaining lease term (years)

Operating leases

 

3.7

 

4.1

Finance leases

 

2.8

 

2.8

Weighted average discount rate

Operating leases

7.2

%

7.4

%

Finance leases

9.0

%

8.5

%