XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (UNAUDITED) - USD ($)
Number of Shares
Additional Paid In Capital
Accumulated Deficit
Total
Beginning Balance at Sep. 30, 2023   $ (274,923,000) $ 163,808,000 $ (111,115,000)
Beginning Balance (in shares) at Sep. 30, 2023 (42,102,000)      
Changes in Shareholder's Equity        
Net loss     (3,823,000) (3,823,000)
Settlement of restricted stock units   (213,000)   (213,000)
Settlement of restricted stock units (in shares) 469,000      
Exercise of options   568,000   $ 568,000
Exercise of options (in shares) 519,000     519,000
Stock-based compensation   2,154,000   $ 2,154,000
Ending Balance at Jun. 30, 2024   277,432,000 (167,631,000) 109,801,000
Ending Balance (in shares) at Jun. 30, 2024 43,090,000      
Beginning Balance at Mar. 31, 2024   276,381,000 (166,035,000) 110,346,000
Beginning Balance (in shares) at Mar. 31, 2024 42,571,000      
Changes in Shareholder's Equity        
Net loss     (1,596,000) (1,596,000)
Exercise of options   568,000   568,000
Exercise of options (in shares) 519,000      
Stock-based compensation   483,000   483,000
Ending Balance at Jun. 30, 2024   277,432,000 (167,631,000) 109,801,000
Ending Balance (in shares) at Jun. 30, 2024 43,090,000      
Beginning Balance at Sep. 30, 2024   277,762,000 (170,571,000) 107,191,000
Beginning Balance (in shares) at Sep. 30, 2024 43,091,000      
Changes in Shareholder's Equity        
Net loss     (7,151,000) (7,151,000)
Repurchase of shares   (129,000)   $ (129,000)
Repurchase of shares (in shares) (63,000)     (62,800)
Settlement of restricted stock units (in shares) 416,000      
Stock-based compensation   2,625,000   $ 2,625,000
Ending Balance at Jun. 30, 2025   280,258,000 (177,722,000) 102,536,000
Ending Balance (in shares) at Jun. 30, 2025 43,444,000      
Beginning Balance at Mar. 31, 2025   278,267,000 (174,697,000) 103,570,000
Beginning Balance (in shares) at Mar. 31, 2025 43,507,000      
Changes in Shareholder's Equity        
Net loss     (3,025,000) (3,025,000)
Repurchase of shares   (129,000)   $ (129,000)
Repurchase of shares (in shares) (63,000)     (62,800)
Stock-based compensation   2,120,000   $ 2,120,000
Ending Balance at Jun. 30, 2025   $ 280,258,000 $ (177,722,000) $ 102,536,000
Ending Balance (in shares) at Jun. 30, 2025 43,444,000