XML 45 R30.htm IDEA: XBRL DOCUMENT v3.7.0.1
NOTE 3 - ACQUISITION (Tables)
12 Months Ended
Jan. 29, 2017
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The following table summarizes our final estimates of the fair values of the identifiable assets acquired and liabilities assumed in the Acquisition as of January 29, 2017. Adjustments recorded to our preliminary estimates of the fair values of the identifiable assets acquired and liabilities assumed as of February 1, 2016 were due to the continued refinement of management’s estimates and adjustments made to conform the newly acquired entity’s accounting policies to our own. These adjustments included the reclassification of accounts receivable-related reserve items from accrued expenses to accounts receivable, the write-off of deferred rent, the reduction of property and equipment and prepaid expenses for items that had been capitalized inconsistent with our capitalization policy and the recognition of accrued salaries and wages to recognize compensated absences.

Fair value estimates of assets acquired and liabilities assumed:
 
(in thousands)
 
Purchase price consideration
     
     Cash paid for assets acquired, including working capital adjustment
 
$
86,062
 
     Value of shares issued for assets acquired
   
15,000
 
     Value of shares issued for excess net working capital
   
5,267
 
         
Total purchase price
 
$
106,329
 
         
   Accounts receivable
 
$
42,463
 
   Inventory
   
37,606
 
   Prepaid expenses and other current assets
   
1,801
 
   Property and equipment
   
5,292
 
   Intangible assets
   
27,800
 
   Goodwill
   
23,187
 
   Accounts payable
   
(22,784
)
   Accrued expenses
   
(316
)
   Pension plan liabilities and deferred compensation balances
   
(8,720
)
         
Total purchase price
 
$
106,329
 
Business Acquisition, Pro Forma Information [Table Text Block]
The following unaudited consolidated pro forma summary has been prepared by adjusting our historical data to give effect to the Acquisition as if it had occurred on February 1, 2015:

   
13 Weeks Ended
   
52 Weeks Ended
 
 
January 31, 2016
   
January 31, 2016
 
   
(Pro forma)
   
(Pro forma)
 
Net Sales
 
$
152,434
   
$
571,720
 
Net Income
   
8,027
     
22,831
 
Basic EPS
   
0.74
     
2.12
 
Diluted EPS
   
0.74
     
2.11