XML 60 R45.htm IDEA: XBRL DOCUMENT v3.8.0.1
NOTE 3 - ACQUISITION (Details) - USD ($)
3 Months Ended 12 Months Ended
Sep. 29, 2017
Feb. 01, 2016
Jan. 28, 2018
Jan. 28, 2018
Oct. 29, 2017
Jul. 30, 2017
Apr. 30, 2017
Jan. 29, 2017
Oct. 30, 2016
Jul. 31, 2016
May 01, 2016
Jan. 28, 2018
Jan. 29, 2017
Jan. 31, 2016
NOTE 3 - ACQUISITION (Details) [Line Items]                            
Gross Profit     $ 39,279,000   $ 34,278,000 $ 33,117,000 $ 28,143,000 $ 40,118,000 $ 30,926,000 $ 28,478,000 $ 26,599,000 $ 134,817,000 $ 126,121,000 $ 68,688,000
Operating Income (Loss)                       45,484,000 39,220,000 24,262,000
Amortization of Intangible Assets                       2,084,000 3,134,000 0
Payments to Acquire Businesses, Net of Cash Acquired                       32,773,000 86,062,000 0
Defined Benefit Plan, Plan Assets, Amount     8,757,000 $ 8,757,000       13,881,000       8,757,000 13,881,000  
Shenandoah Furniture, Inc, [Member]                            
NOTE 3 - ACQUISITION (Details) [Line Items]                            
Payments to Acquire Businesses, Gross $ 32,773,000                          
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares (in Shares) 176,018                          
Payment of Post Closing Working Capital Adjustment $ 770,000                     $ 123,000    
Business Acquisition, Equity Interest Issued or Issuable, Basis for Determining Value The number of shares of common stock issued at closing for the Stock Consideration was determined by reference to the mean closing price of the Company’s common stock for the ten trading days immediately preceding the business day preceding the closing date ($45.45).                     As provided by the Asset Purchase Agreement, we calculated the number of common shares issued to SFI by dividing $8 million by the mean closing price of our common stock for the ten trading days immediately preceding the business day immediately preceding the closing date ($45.45).    
Business Combination, Nature of Adjustments                       However, U.S. Generally Accepted Accounting Standards provide that we value stock consideration exchanged in the Shenandoah acquisition at fair value. Consequently, we adjusted the purchase price by $396,000, which represents the difference in the mean closing price of the Company’s common stock for the ten trading days immediately preceding the business day preceding the closing date ($45.45) and the price on September 29, 2017, multiplied by the number of common shares issued (176,018.)  No additional consideration was transferred to SFI as a result of this adjustment.    
Business Combination, Adjustment, Consideration Transferred                       $ 396,000    
Business Combination, Adjustment, Intangibles                       1,100,000    
Business Combination, Adjustment, Accrued Expenses                       123,000    
Business Combination, Adjustment, Property, Plant, and Equipment                       17,000    
Goodwill, Period Increase (Decrease)                       $ (774,000)    
Finite-Lived Intangible Assets, Remaining Amortization Period                       12 years 36 days    
Business Combination, Adjustment, Amortization of Intangibles     132,000         171,000       $ 191,000 943,000  
Business Combination, Adjustments Related to Previous Period       67,000       0       522,000 520,000  
Business Combination, Adjustment, Financial Liabilities       13,000       46,000       61,000 197,000  
Business Combination, Adjustment, Salaries     0         46,000       123,000 185,000  
Business Combination, Adjustment, Income Taxes on Operations     0         536,000       2,400,000 2,400,000  
Business Combination, Acquisition Related Costs                       800,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill $ 14,300,000                          
Home Meridian International [Member]                            
NOTE 3 - ACQUISITION (Details) [Line Items]                            
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares (in Shares)   716,910                        
Payment of Post Closing Working Capital Adjustment                         86,062,000  
Business Acquisition, Equity Interest Issued or Issuable, Basis for Determining Value   The number of shares of common stock issued at closing for the Stock Consideration was determined by reference to the mean closing price of our common stock for the fifteen trading days immediately preceding the Closing Date ($28.27).                        
Business Combination, Adjustment, Intangibles                           (1,900,000)
Business Combination, Adjustments Related to Previous Period                           2,700,000
Business Combination, Adjustment, Salaries                           $ 545,000
Business Combination, Acquisition Related Costs                         1,200,000  
Payments to Acquire Businesses, Net of Cash Acquired   $ 86,000,000                        
Noncash or Part Noncash Acquisition, Other Liabilities Assumed   7,800,000                        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Other   8,700,000           $ 8,720,000         8,720,000  
Defined Benefit Plan, Plan Assets, Amount   11,600,000                        
Indefinite-Lived and Finite-Lived Trade Names [Member] | Home Meridian International [Member]                            
NOTE 3 - ACQUISITION (Details) [Line Items]                            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill   11,600,000                        
Trade Names [Member] | Home Meridian International [Member]                            
NOTE 3 - ACQUISITION (Details) [Line Items]                            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Indefinite-Lived Intangible Assets   $ 11,400,000                        
Shenandoah Furniture, Inc, [Member]                            
NOTE 3 - ACQUISITION (Details) [Line Items]                            
Gross Profit                       11,300,000    
Operating Income (Loss)                       604,000    
Amortization of Intangible Assets                       750,000    
Shares Issued for Asset Purchase Agreement [Member] | Home Meridian International [Member]                            
NOTE 3 - ACQUISITION (Details) [Line Items]                            
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares (in Shares)   530,598                        
Business Acquisition, Equity Interest Issued or Issuable, Value Assigned   $ 15,000,000                        
Share Issued for Working Capital Adjustments [Member] | Home Meridian International [Member]                            
NOTE 3 - ACQUISITION (Details) [Line Items]                            
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares (in Shares)   186,312                        
Customer Relationships [Member]                            
NOTE 3 - ACQUISITION (Details) [Line Items]                            
Amortization of Intangible Assets                       1,647,000 1,309,000  
Customer Relationships [Member] | Shenandoah Furniture, Inc, [Member]                            
NOTE 3 - ACQUISITION (Details) [Line Items]                            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles     13,200,000 13,200,000               $ 13,200,000    
Finite-Lived Intangible Asset, Useful Life                       13 years    
Customer Relationships [Member] | Home Meridian International [Member]                            
NOTE 3 - ACQUISITION (Details) [Line Items]                            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles   $ 14,400,000                        
Finite-Lived Intangible Asset, Useful Life   11 years                        
Trade Names [Member] | Shenandoah Furniture, Inc, [Member]                            
NOTE 3 - ACQUISITION (Details) [Line Items]                            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles     700,000 700,000               $ 700,000    
Finite-Lived Intangible Asset, Useful Life                       20 years    
Trade Names [Member] | Home Meridian International [Member]                            
NOTE 3 - ACQUISITION (Details) [Line Items]                            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles   $ 200,000                        
Finite-Lived Intangible Asset, Useful Life   8 years                        
Order or Production Backlog [Member]                            
NOTE 3 - ACQUISITION (Details) [Line Items]                            
Amortization of Intangible Assets                       $ 400,000 $ 1,800,000  
Order or Production Backlog [Member] | Shenandoah Furniture, Inc, [Member]                            
NOTE 3 - ACQUISITION (Details) [Line Items]                            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles     400,000 400,000               $ 400,000    
Finite-Lived Intangible Asset, Useful Life                       4 months    
Order or Production Backlog [Member] | Home Meridian International [Member]                            
NOTE 3 - ACQUISITION (Details) [Line Items]                            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles   $ 1,800,000                        
Finite-Lived Intangible Asset, Useful Life   5 months                        
Unsecured Debt [Member] | New Unsecured Term Loan [Member]                            
NOTE 3 - ACQUISITION (Details) [Line Items]                            
Debt Instrument, Face Amount     $ 12,000,000 $ 12,000,000               $ 12,000,000    
Unsecured Debt [Member] | New Unsecured Term Loan [Member] | Shenandoah Furniture, Inc, [Member]                            
NOTE 3 - ACQUISITION (Details) [Line Items]                            
Debt Instrument, Face Amount 12,000,000                          
Proceeds from Loans $ 12,000,000