XML 64 R48.htm IDEA: XBRL DOCUMENT v3.19.1
NOTE 4 - ACQUISITION (Details) - USD ($)
3 Months Ended 12 Months Ended
Sep. 29, 2017
Feb. 01, 2016
Feb. 03, 2019
Oct. 28, 2018
Jul. 29, 2018
Apr. 29, 2018
Jan. 28, 2018
Jan. 28, 2018
Oct. 29, 2017
Jul. 30, 2017
Apr. 30, 2017
Jan. 29, 2017
Feb. 03, 2019
Jan. 28, 2018
Jan. 29, 2017
NOTE 4 - ACQUISITION (Details) [Line Items]                              
Gross Profit     $ 43,540,000 $ 35,836,000 $ 35,645,000 $ 31,966,000 $ 39,279,000   $ 34,278,000 $ 33,117,000 $ 28,143,000   $ 146,987,000 $ 134,817,000 $ 126,121,000
Operating Income (Loss)                         52,675,000 45,454,000 39,801,000
Amortization of Intangible Assets                         2,384,000 2,084,000 3,134,000
Payments to Acquire Businesses, Net of Cash Acquired                         0 32,773,000 86,062,000
Defined Benefit Plan, Plan Assets, Amount     10,992,000       8,757,000 $ 8,757,000         10,992,000 8,757,000  
Customer Relationships [Member]                              
NOTE 4 - ACQUISITION (Details) [Line Items]                              
Amortization of Intangible Assets                         2,324,000    
Order or Production Backlog [Member]                              
NOTE 4 - ACQUISITION (Details) [Line Items]                              
Amortization of Intangible Assets                         60,000    
Unsecured Debt [Member] | New Unsecured Term Loan [Member]                              
NOTE 4 - ACQUISITION (Details) [Line Items]                              
Debt Instrument, Face Amount     $ 12,000,000                   $ 12,000,000    
Shenandoah Furniture, Inc, [Member]                              
NOTE 4 - ACQUISITION (Details) [Line Items]                              
Gross Profit                           11,300,000  
Operating Income (Loss)                           604,000  
Amortization of Intangible Assets                           750,000  
Shenandoah Furniture, Inc, [Member]                              
NOTE 4 - ACQUISITION (Details) [Line Items]                              
Payments to Acquire Businesses, Gross $ 32,800,000                           32,773,000
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares (in Shares) 176,018                            
Payment of Post Closing Working Capital Adjustment $ 770,000                         $ 123,000  
Business Acquisition, Equity Interest Issued or Issuable, Basis for Determining Value The number of shares of common stock issued at closing for the Stock Consideration was determined by reference to the mean closing price of the Company’s common stock for the ten trading days immediately preceding the business day preceding the closing date ($45.45).                         As provided by the Asset Purchase Agreement, we calculated the number of common shares issued to SFI by dividing $8 million by the mean closing price of our common stock for the ten trading days immediately preceding the business day immediately preceding the closing date ($45.45).  
Business Combination, Nature of Adjustments                           However, U.S. Generally Accepted Accounting Standards provide that we value stock consideration exchanged in the Shenandoah acquisition at fair value. Consequently, we adjusted the purchase price by $396,000, which represents the difference in the mean closing price of the Company’s common stock for the ten trading days immediately preceding the business day preceding the closing date ($45.45) and the price on September 29, 2017, multiplied by the number of common shares issued (176,018.) No additional consideration was transferred to SFI as a result of this adjustment.  
Business Combination, Adjustment, Consideration Transferred                           $ 396,000  
Business Combination, Adjustment, Intangibles                           1,100,000  
Business Combination, Adjustment, Accrued Expenses                           123,000  
Business Combination, Adjustment, Property, Plant, and Equipment                           17,000  
Goodwill, Period Increase (Decrease)                           $ (774,000)  
Finite-Lived Intangible Assets, Remaining Amortization Period                           12 years 36 days  
Business Combination, Adjustment, Amortization of Intangibles             132,000         $ 171,000   $ 191,000 943,000,000
Business Combination, Adjustments Related to Previous Period               67,000       0   522,000 520,000
Business Combination, Adjustment, Financial Liabilities               13,000       46,000   61,000 197,000
Business Combination, Adjustment, Salaries             0         46,000   123,000 185,000
Business Combination, Adjustment, Income Taxes on Operations             0         536,000   2,400,000 2,400,000
Business Combination, Acquisition Related Costs                           800,000  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill                       14,300,000     14,300,000
Shenandoah Furniture, Inc, [Member] | Customer Relationships [Member]                              
NOTE 4 - ACQUISITION (Details) [Line Items]                              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles             13,200,000 13,200,000           $ 13,200,000  
Finite-Lived Intangible Asset, Useful Life                           13 years  
Shenandoah Furniture, Inc, [Member] | Trade Names [Member]                              
NOTE 4 - ACQUISITION (Details) [Line Items]                              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles             700,000 700,000           $ 700,000  
Finite-Lived Intangible Asset, Useful Life                           20 years  
Shenandoah Furniture, Inc, [Member] | Order or Production Backlog [Member]                              
NOTE 4 - ACQUISITION (Details) [Line Items]                              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles             $ 400,000 $ 400,000           $ 400,000  
Finite-Lived Intangible Asset, Useful Life                           4 months  
Shenandoah Furniture, Inc, [Member] | Unsecured Debt [Member] | New Unsecured Term Loan [Member]                              
NOTE 4 - ACQUISITION (Details) [Line Items]                              
Debt Instrument, Face Amount $ 12,000,000                            
Proceeds from Loans $ 12,000,000                            
Home Meridian International [Member]                              
NOTE 4 - ACQUISITION (Details) [Line Items]                              
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares (in Shares)   716,910                          
Payment of Post Closing Working Capital Adjustment                             86,062,000
Business Acquisition, Equity Interest Issued or Issuable, Basis for Determining Value   The number of shares of common stock issued at closing for the Stock Consideration was determined by reference to the mean closing price of our common stock for the fifteen trading days immediately preceding the Closing Date ($28.27).                          
Business Combination, Acquisition Related Costs                             1,200,000
Payments to Acquire Businesses, Net of Cash Acquired   $ 86,000,000                          
Noncash or Part Noncash Acquisition, Other Liabilities Assumed   7,800,000                          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Other   8,700,000                   $ 8,720,000     $ 8,720,000
Defined Benefit Plan, Plan Assets, Amount   11,600,000                          
Home Meridian International [Member] | Customer Relationships [Member]                              
NOTE 4 - ACQUISITION (Details) [Line Items]                              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles   $ 14,400,000                          
Finite-Lived Intangible Asset, Useful Life   11 years                          
Home Meridian International [Member] | Trade Names [Member]                              
NOTE 4 - ACQUISITION (Details) [Line Items]                              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles   $ 200,000                          
Finite-Lived Intangible Asset, Useful Life   8 years                          
Home Meridian International [Member] | Order or Production Backlog [Member]                              
NOTE 4 - ACQUISITION (Details) [Line Items]                              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles   $ 1,800,000                          
Finite-Lived Intangible Asset, Useful Life   5 months                          
Home Meridian International [Member] | Shares Issued for Asset Purchase Agreement [Member]                              
NOTE 4 - ACQUISITION (Details) [Line Items]                              
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares (in Shares)   530,598                          
Business Acquisition, Equity Interest Issued or Issuable, Value Assigned   $ 15,000,000                          
Home Meridian International [Member] | Share Issued for Working Capital Adjustments [Member]                              
NOTE 4 - ACQUISITION (Details) [Line Items]                              
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares (in Shares)   186,312                          
Trade Names [Member] | Home Meridian International [Member]                              
NOTE 4 - ACQUISITION (Details) [Line Items]                              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Indefinite-Lived Intangible Assets   $ 11,400,000                          
Indefinite-Lived and Finite-Lived Trade Names [Member] | Home Meridian International [Member]                              
NOTE 4 - ACQUISITION (Details) [Line Items]                              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill   $ 11,600,000