XML 17 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
 3 Months Ended
Apr. 01, 2012
Apr. 03, 2011
OPERATING ACTIVITIES    
Net income (loss) $ (1,502) $ (5,703)
Loss from discontinued operations, net of tax 71 1,853
Adjustments to reconcile net income (loss) from continuing operations to net cash provided from operating activities:    
Depreciation and amortization of financing fees 880 923
Amortization of intangible assets 125 157
(Gain) loss on long-lived asset disposal and write-offs 6  
Foreign exchange gain (46) (290)
Non-cash stock-based compensation 341 284
Changes in deferred income taxes 12 54
Changes in operating assets and liabilities:    
Accounts receivable 1,882 13,237
Inventories 3,178 (9,224)
Income taxes receivable 29  
Prepaid expenses and other current assets (160) 66
Income taxes payable   (24)
Accounts payable and other liabilities (6,016) 702
Net cash provided from (used in) operating activities from continuing operations (1,200) 2,035
Net cash provided from operating activities from discontinued operations   31
Net cash provided from (used in) operating activities (1,200) 2,066
INVESTING ACTIVITIES    
Purchase of property and equipment (209) (492)
Payments for acquired companies, net of cash acquired   (50)
Net cash used in investing activities from continuing operations (209) (542)
Net cash provided from investing activities from discontinued operations   15
Net cash used in investing activities (209) (527)
FINANCING ACTIVITIES    
Net change in revolving credit facility 19 1,654
Proceeds from issuance of common stock 99 53
Principal payments on debt and capital lease obligations   (2)
Net cash provided from financing activities from continuing operations 118 1,705
Net cash used in financing activities from discontinued operations   (40)
Net cash provided from financing activities 118 1,665
Effect of exchange rate changes on cash 107 301
Change in cash and cash equivalents (1,184) 3,505
Cash and cash equivalents at beginning of period 5,320 4,641
Cash and cash equivalents at end of period 4,136 8,146
SUPPLEMENTAL CASH FLOW INFORMATION    
Cash paid for income taxes 47 28
Cash paid for interest $ 69 $ 163