XML 61 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (USD $)
 3 Months Ended
Mar. 29, 2015
Mar. 30, 2014
OPERATING ACTIVITIES:    
Net (loss) income $ 523,000us-gaap_ProfitLoss $ (1,280,000)us-gaap_ProfitLoss
Loss (gain) from discontinued operations, net of tax 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 61,000us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Depreciation and amortization of financing fees 614,000us-gaap_DepreciationAndAmortization 730,000us-gaap_DepreciationAndAmortization
Amortization of intangible assets 60,000us-gaap_AmortizationOfIntangibleAssets 74,000us-gaap_AmortizationOfIntangibleAssets
Foreign exchange loss 0us-gaap_ForeignCurrencyTransactionGainLossRealized 0us-gaap_ForeignCurrencyTransactionGainLossRealized
Stock-based compensation 144,000us-gaap_ShareBasedCompensation 229,000us-gaap_ShareBasedCompensation
Changes in deferred income taxes 55,000us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 55,000us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Loss on long-lived asset impairment and disposals 36,000us-gaap_GainLossOnDispositionOfAssets  
Changes in operating assets and liabilities:    
Accounts receivable (392,000)us-gaap_IncreaseDecreaseInAccountsReceivable 4,183,000us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories 1,326,000us-gaap_IncreaseDecreaseInInventories (627,000)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other assets (202,000)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 101,000us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable and other liabilities 996,000us-gaap_IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities (822,000)us-gaap_IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
Net cash provided by (used in) operating activities 3,160,000us-gaap_NetCashProvidedByUsedInOperatingActivities 2,704,000us-gaap_NetCashProvidedByUsedInOperatingActivities
INVESTING ACTIVITIES:    
Cash paid for property, equipment and improvements (470,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (312,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Change in restricted cash 16,000us-gaap_IncreaseDecreaseInRestrictedCash 268,000us-gaap_IncreaseDecreaseInRestrictedCash
Net cash used in investing activities (454,000)us-gaap_NetCashProvidedByUsedInInvestingActivities (44,000)us-gaap_NetCashProvidedByUsedInInvestingActivities
FINANCING ACTIVITIES:    
Proceeds from stock option exercise 8,000us-gaap_ProceedsFromStockOptionsExercised 0us-gaap_ProceedsFromStockOptionsExercised
Cash paid to purchase treasury stock (336,000)us-gaap_PaymentsForRepurchaseOfCommonStock (39,000)us-gaap_PaymentsForRepurchaseOfCommonStock
Return of security deposit 49,000us-gaap_IncreaseDecreaseInSecurityDeposits 0us-gaap_IncreaseDecreaseInSecurityDeposits
Net cash (used in) provided by financing activities (279,000)us-gaap_NetCashProvidedByUsedInFinancingActivities (39,000)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash and cash equivalents (5,000)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 57,000us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 2,422,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 2,678,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 17,711,000us-gaap_CashAndCashEquivalentsAtCarryingValue 16,066,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period $ 20,133,000us-gaap_CashAndCashEquivalentsAtCarryingValue $ 18,744,000us-gaap_CashAndCashEquivalentsAtCarryingValue