XML 15 R5.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2019
Jul. 01, 2018
OPERATING ACTIVITIES:    
Net income $ 2,732 $ 3,807
Adjustments to reconcile net income to net cash (used in) provided by operating activities:    
Depreciation 962 980
Amortization of intangible assets 224 203
Amortization of financing fees 20 18
Stock-based compensation 360 344
Deferred income taxes 636 36
Changes in operating assets and liabilities:    
Accounts receivable (5,466) (872)
Inventories (6,779) 1,338
Prepaid expenses and other assets 362 141
Accounts payable and other liabilities 2,703 (4,177)
Net cash (used in) provided by operating activities (4,246) 1,818
INVESTING ACTIVITIES:    
Purchase of SWE, net of cash acquired (25,248)
Purchases of property, equipment and improvements (3,793) (999)
Net cash used in investing activities (29,041) (999)
FINANCING ACTIVITIES:    
Proceeds from revolving credit facility 8,182
Proceeds from term loan facility 8,000
Payment of term loan facility (212)
Repurchase of common stock (1,957)
Payment of debt issuance costs (157)
Proceeds from exercise of stock options 478 1,293
Tax withholdings on stock-based awards (8)
Proceeds from government grant 397
Net cash provided by financing activities 14,326 1,690
Effect of exchange rate changes on cash (157) (90)
(DECREASE) INCREASE IN CASH (19,118) 2,419
Cash, Beginning of period 25,934 18,330
Cash, End of period $ 6,816 $ 20,749