XML 15 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2020
Sep. 29, 2019
OPERATING ACTIVITIES:    
Net income $ 3,214 $ 3,653
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation 1,743 1,548
Amortization of intangible assets 444 372
Amortization of financing fees 36 32
Stock-based compensation 756 519
Deferred income taxes 821 801
Changes in operating assets and liabilities:    
Accounts receivable 15,094 (7,022)
Inventories 13 (5,021)
Prepaid expenses and other assets (84) (1,547)
Accounts payable and other liabilities (546) 1,818
Net cash provided by (used in) operating activities 21,491 (4,847)
INVESTING ACTIVITIES:    
Purchases of property, plant and equipment (1,902) (4,846)
Proceeds from sale of equipment 120 0
Purchase of SWE, net of cash acquired 0 (25,248)
Net cash used in investing activities (1,782) (30,094)
FINANCING ACTIVITIES:    
Payment of revolving credit facility (10,182)  
Payment of term loan facility (3,279) (423)
Proceeds from exercise of stock options 218 866
Tax withholdings on stock-based awards (15) (8)
Proceeds from revolving credit facility   10,182
Proceeds from term loan facility 0 8,000
Repurchase of common stock 0 (1,957)
Payment of debt issuance costs 0 (157)
Net cash (used in) provided by financing activities (13,258) 16,503
Effect of exchange rate changes on cash (79) (407)
INCREASE (DECREASE) IN CASH 6,372 (18,845)
Cash, Beginning of period 7,405 25,934
Cash, End of period 13,777 7,089
Paycheck Protection Program CARES Act [Member]    
FINANCING ACTIVITIES:    
Proceeds from Paycheck Protection Program loan 3,459 0
Repayment of Paycheck Protection Program loan $ (3,459) $ 0