XML 14 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
OPERATING ACTIVITIES:    
Net loss $ (335) $ (161)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:    
Depreciation 762 816
Amortization of intangible assets 209 328
Amortization of financing fees 16 7
Stock-based compensation 139 189
Deferred income taxes (390) (402)
Changes in operating assets and liabilities:    
Accounts receivable 3,365 (2,724)
Inventories (6,026) (3,274)
Prepaid expenses and other assets 639 977
Accounts payable and other liabilities 256 1,022
Net cash used in operating activities (1,365) (3,222)
INVESTING ACTIVITIES:    
Purchases of property, plant and equipment (497) (371)
Net cash used in investing activities (497) (371)
FINANCING ACTIVITIES:    
Borrowings on revolving credit facility 2,300 1,450
Payments on term loan facility (500) (333)
Proceeds from exercise of stock options 0 113
Tax withholdings on stock-based awards 0 (7)
Net cash provided by financing activities 1,800 1,223
Effect of exchange rate changes on cash (46) 7
DECREASE IN CASH (108) (2,363)
Cash, Beginning of period 5,713 8,413
Cash, End of period $ 5,605 $ 6,050