XML 40 R28.htm IDEA: XBRL DOCUMENT v3.25.1
Note 10 - Business Segment Information (Tables)
12 Months Ended
Dec. 31, 2024
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
   

Battery &

Energy

Products

   

Communications

Systems

   

Corporate

   

Total

 

Revenue

  $ 144,081     $ 20,375     $ -     $ 164,456  
Cost of products sold     (107,764 )     (14,378 )     -       (122,142 )

Gross profit

    36,317       5,997       -       42,314  

Direct R&D and SG&A expenses

    (17,320 )     (4,806 )     -       (22,126 )

Segment contribution

    18,997       1,191       -       20,188  

Corporate G&A expenses

    -       -       (10,223 )     (10,223 )

Operating profit 

                            9,965  

Other expense, net

                    (1,664 )     (1,664 )

Income tax provision

                    (1,892 )     (1,892 )

Non-controlling interest

                    (97 )     (97 )

Net income attributable to Ultralife

                          $ 6,312  
                                 

Total assets

  $ 173,954     $ 26,876     $ 19,621     $ 220,451  

Capital expenditures

  $ 1,261     $ 513     $ 158     $ 1,932  

Goodwill

  $ 33,513     $ 11,493     $ -     $ 45,006  

Depreciation and amortization of intangible assets

  $ 3,676     $ 237     $ 244     $ 4,157  

Stock-based compensation

  $ 383     $ 96     $ 219     $ 698  
   

Battery &

Energy

Products

   

Communications

Systems

   

Corporate

   

Total

 

Revenue

  $ 129,953     $ 28,691     $ -     $ 158,644  
Cost of products sold     (99,178 )     (20,266 )     -       (119,444 )

Gross profit

    30,775       8,425       -       39,200  

Direct R&D and SG&A expenses

    (16,499 )     (4,467 )     -       (20,966 )

Segment contribution

    14,276       3,958       -       18,234  

Corporate G&A expenses

    -       -       (8,759 )     (8,759 )

Operating profit 

                            9,475  

Other expense, net

                    (358 )     (358 )

Income tax provision

                    (1,951 )     (1,951 )

Non-controlling interest

                    31       31  

Net income attributable to Ultralife

                          $ 7,197  
                                 

Total assets

  $ 124,411     $ 28,873     $ 24,992     $ 178,276  

Capital expenditures

  $ 2,064     $ 118     $ 370     $ 2,552  

Goodwill

  $ 26,078     $ 11,493     $ -     $ 37,571  

Depreciation and amortization of intangible assets

  $ 3,336     $ 183     $ 392     $ 3,911  

Stock-based compensation

  $ 336     $ 74     $ 118     $ 528  
Schedule of Revenues from External Customers by Business Segment Sector [Table Text Block]
   

Total

Revenue

   

Commercial

   

Government/

Defense

 

Battery & Energy Products

  $ 144,081     $ 102,082     $ 41,999  

Communications Systems

    20,375       -       20,375  

Total

  $ 164,456     $ 102,082     $ 62,374  
              62 %     38 %
   

Total

Revenue

   

Commercial

   

Government/

Defense

 

Battery & Energy Products

  $ 129,953     $ 100,842     $ 29,111  

Communications Systems

    28,691       -       28,691  

Total

  $ 158,644     $ 100,842     $ 57,802  
              64 %     36 %
   

Total

Revenue

   

United

States

   

Non-United

States

 

Battery & Energy Products

  $ 144,081     $ 82,227     $ 61,854  

Communications Systems

    20,375       14,813       5,562  

Total

  $ 164,456     $ 97,040     $ 67,416  
              59 %     41 %
   

Total

Revenue

   

United

States

   

Non-United

States

 

Battery & Energy Products

  $ 129,953     $ 64,120     $ 65,833  

Communications Systems

    28,691       17,276       11,415  

Total

  $ 158,644     $ 81,396     $ 77,248  
              51 %     49 %