XML 35 R24.htm IDEA: XBRL DOCUMENT v3.20.4
Business Combination (Tables)
12 Months Ended
Dec. 31, 2020
Business Combinations  
Schedule of reconcile business combination of financial position

 

 

 

 

 

    

Recapitalization

Cash - FEAC trust and cash, net of redemptions

 

$

689,979

Cash - Private Placement Financing

 

 

158,531

Non-cash net assets assumed from FEAC

 

 

 —

Less: cash consideration paid to Old Skillz stockholders

 

 

(566,204)

Less: transaction costs and advisory fees

 

 

(35,822)

Net Business Combination and Private Placement Financing

 

 

246,484

Less: non-cash net assets assumed from FEAC

 

 

 —

Less: accrued transaction costs and advisor fees

 

 

(16,058)

Net cash contributions from Business Combination and PIPE Financing

 

$

230,426

 

Schedule of business combination common stock issued

 

 

 

 

 

    

Recapitalization

Common stock, outstanding prior to Business Combination

 

69,000,000

Less: redemption of FEAC shares

 

(2,140)

Common stock of FEAC

 

68,997,860

FEAC sponsor shares

 

6,350,200

Earnout shares

 

10,000,000

Shares issued in Private Placement Financing

 

15,853,052

Business Combination and Private Placement Financing shares - Class A common stock

 

101,201,112

Old Skillz shares converted to New Skillz Class A common stock(1)

 

191,932,861

Old Skillz shares converted to New Skillz Class B common stock(2)

 

76,663,551

Total shares of common stock immediately after Business Combination

 

369,797,524

 

(1)The number of Old Skillz shares converted to Class A common stock was determined from 332,690,933 shares of Old Skillz Class B common stock outstanding immediately prior to the closing of the Business Combination, including shares of redeemable convertible preferred stock, converted at the Exchange Ratio, less 56,620,419 shares of New Skillz stock which were repurchased from Old Skillz stockholders as part of the Business Combination. All fractional shares were rounded down.

(2)The number of Old Skillz shares converted to Class B common stock was determined from the 102,614,847 shares of Old Skillz Class A common stock outstanding immediately prior to the closing of the Business Combination, including shares of convertible preferred stock, converted at the Exchange Ratio. All fractional shares were rounded down.