XML 65 R55.htm IDEA: XBRL DOCUMENT v3.23.3
Capital Stock (Details Narrative) - USD ($)
 3 Months Ended 9 Months Ended
Jul. 19, 2023
May 04, 2023
Apr. 24, 2023
Apr. 19, 2023
Sep. 23, 2022
Sep. 22, 2022
Aug. 31, 2023
May 31, 2023
Aug. 31, 2022
Aug. 31, 2023
Aug. 31, 2022
Feb. 06, 2023
Nov. 30, 2022
Subsidiary, Sale of Stock [Line Items]                          
Warrant exercise price             $ 13.00     $ 13.00      
Gross proceeds from issuance of shares                   $ 19,029,806      
Stock split descriptions           2.714286-for-1              
Common stock, shares outstanding           3,500,000 12,398,709     12,398,709     10,135,001
Common stock par value           $ 0.001 $ 0.001     $ 0.001     $ 0.001
Common stock, shares authorized           10,000,000 300,000,000     300,000,000     300,000,000
Preferred stock par value           $ 0.001              
Preferred stock, shares authorized           1,000,000 10,000,000     10,000,000      
Common stock issued for consulting services, shares 5,000                        
Common stock, shares issued             12,398,709     12,398,709     10,135,001
Performance based restricted stock granted         635,000                
Market capital value               $ 18,208,955          
Description of terms and conditions in the event of disclosure of mineral products         aggregate estimate of mineral resources for the Whistler Project or any other project owned or operated by the Company of 3,000,000 additional gold or gold equivalent ounces from the amount reported on the disclosure specified in the Company’s Subpart 1300 of the SEC Regulation S-K Report dated September 22, 2022, 190,500 shares of the Restricted Shares will be deemed Released Shares as of the date of such Securities Filing (or if such amount exceeds the number of shares of Restricted Shares that have not yet become Released Shares at the time, such lesser number of shares of Restricted Shares) reducing, on a proportional basis, the number of unvested shares of Restricted Shares subject to each vesting condition.                
Proceeds from warrant exercised                   $ 3,363,204      
Warrants outstanding             1,741,292     1,741,292      
Warrants outstanding                   2 years 7 months 24 days      
Options granted                   82,500      
Exercise price                   $ 10.00      
Risk-free interest rate   3.47%                      
Expected life   3 years                      
Expected dividend yield   0.00%                      
Estimated forfeiture rate   0.00%                      
Expected volatility rate   61.34%                      
Weighted-average fair value of stock options granted   $ 4.18                      
Unrecognized stock-based compensation expense             $ 155,763     $ 155,763      
Weighted-average period unrecognized                   11 months 12 days      
Share-based compensation expenses             $ 130,739   $ 4,783 $ 347,581 $ 26,611    
Lock-Up Agreement [Member]                          
Subsidiary, Sale of Stock [Line Items]                          
Lock up period of shares as per agreement       180 days                  
Number of common shares subject to transfer restrictions as per agreement             182,100     182,100      
2023 Incentive Plan [Member]                          
Subsidiary, Sale of Stock [Line Items]                          
Percentage of shares issued and outstanding                       10.00%  
Options granted   82,500                      
Exercise price   $ 10.00                      
Description of vesting of options   The stock options are exercisable for a period of five years from the date of grant and will vest as follows: (a) 25% on the grant date; and (b) 25% on each of the dates that are 6, 12 and 18 months thereafter                      
Restricted Stock [Member]                          
Subsidiary, Sale of Stock [Line Items]                          
Maximum number of shares of common stock may be issued         1,000,000                
Recognition of share based compensation expenses             $ 5,224     $ 43,590      
Restricted Stock [Member] | Condition One [Member]                          
Subsidiary, Sale of Stock [Line Items]                          
Offering description         with respect to 15% of the performance based restricted shares of common stock, if we have not completed equity financing(s) in an aggregate amount of at least $15,000,000 prior to or concurrently with the earlier of: (i) the date that is two years after the date of grant of such award; and (ii) the occurrence of a liquidation event, as such term is defined in the Legacy Incentive Plan, or any merger with or sale of our outstanding shares or all or substantially all of our assets to a third-party, referred to as an “Exit Transaction”, provided that, for greater certainty, the following shall not be considered an Exit Transaction: (A) any amalgamation, merger or consolidation of our business with or into a related entity; (B) a transaction undertaken solely for the purpose of changing our place of domicile or jurisdiction of incorporation; (C) an equity financing; and (D) completion of an initial public offering, spin-off from GoldMining or other going public transaction, referred to as an “IPO Event” (condition met);                
Equity issued percentage         15.00%                
Gross proceeds equity financing         $ 15,000,000                
Restricted Stock [Member] | Condition Two [Member]                          
Subsidiary, Sale of Stock [Line Items]                          
Offering description         with respect to 15% of the performance based restricted shares of common stock, an IPO Event has not occurred that values our business at a minimum of $100,000,000 prior to the date that is two years after the date of grant of such award (condition met);                
Equity issued percentage         15.00%                
Market capital value         $ 100,000,000                
Restricted Stock [Member] | Condition Three [Member]                          
Subsidiary, Sale of Stock [Line Items]                          
Offering description         with respect to 15% of the performance based restricted shares of common stock, if the recipient of such award ceases to be our or our affiliates’ director, officer, employee or consultant, as applicable, at any time during the period from the date of grant of such award until the date that is two years after the date of grant;                
Equity issued percentage         15.00%                
Restricted Stock [Member] | Condition Four [Member]                          
Subsidiary, Sale of Stock [Line Items]                          
Equity issued percentage         15.00%                
Offering description         with respect to 15% of the performance based restricted shares of common stock, if we have not re-established the Whistler Project camp and performed of a minimum of 10,000 meters of drilling prior to the date that is three years after the date of grant of such award;                
Restricted Stock [Member] | Condition Five [Member]                          
Subsidiary, Sale of Stock [Line Items]                          
Offering description         with respect to 15% of the performance based restricted shares of common stock, if we have not achieved a share price of $15.00 prior to the date that is four years after the date of grant of such award (condition met);                
Equity issued percentage         15.00%                
Share price         $ 15.00                
Restricted Stock [Member] | Condition Six [Member]                          
Subsidiary, Sale of Stock [Line Items]                          
Offering description         with respect to 15% of the performance based restricted shares of common stock, if we have not achieved a $250,000,000 market capitalization, based on the number of shares of our outstanding common stock multiplied by the volume-weighted average price for any applicable five (5) consecutive trading day period on the principal stock exchange on which our common stock is listed prior to the date that is five years after the date of grant of such award; or                
Equity issued percentage         15.00%                
Market capitalization of equity         $ 250,000,000                
Restricted Stock [Member] | Condition Seven [Member]                          
Subsidiary, Sale of Stock [Line Items]                          
Offering description         with respect to 10% of the performance based restricted common stock, if we have not achieved a share price of $25.00 prior to the date that is six years after the date of grant of such award.                
Equity issued percentage         10.00%                
Share price         $ 25.00                
Share-Based Payment Arrangement, Option [Member]                          
Subsidiary, Sale of Stock [Line Items]                          
Share-based compensation expenses             $ 78,886     $ 189,114      
BRI Alaska Holdings Inc [Member]                          
Subsidiary, Sale of Stock [Line Items]                          
Equity method investment ownership percentage         100.00%                
Maximum [Member]                          
Subsidiary, Sale of Stock [Line Items]                          
Common stock, shares outstanding           9,500,001              
Common Stock [Member]                          
Subsidiary, Sale of Stock [Line Items]                          
Number of units issued [1]               2,000,000          
Stock split descriptions           Stock Split, every one share of issued and outstanding common stock was automatically split into 2.714286 issued and outstanding shares of common stock, without any change in the par value per share. No fractional shares were issued as a result of the Stock Split              
Common stock issued for consulting services, shares [1]             5,000            
Market capital value [1]               $ 2,000          
IPO [Member]                          
Subsidiary, Sale of Stock [Line Items]                          
Number of units issued     2,000,000 2,000,000                  
Price per unit     $ 10.00 $ 10.00                  
Warrant exercise price       $ 13.00                  
Gross proceeds from issuance of shares     $ 20,000,000                    
Securities issuance costs     970,194                    
Cash fees paid to the underwriters     $ 650,000                    
The number of shares purchased during the IPO     122,490                    
Value of shares purchased during the IPO     $ 1,224,900                    
[1] The shares and associated amounts have been retrospectively restated to reflect a 2.714286-for-1 stock split of each issued and outstanding share of common stock, an increase in its authorized shares of common stock from 10,000,000 to 300,000,000, as well as the increase in par value to $0.001, which occurred in September 2022 (see Note 11).