XML 63 R35.htm IDEA: XBRL DOCUMENT v3.24.0.1
Capital Stock (Tables)
12 Months Ended
Nov. 30, 2023
Equity [Abstract]  
Schedule of Allocation of Fair Value of Common Shares and Common Share Purchase Warrants

   ($) 
Fair value of common stock   18,208,955 
Fair value of common stock purchase warrants   1,791,045 
Total gross proceeds from the IPO   20,000,000 
      
Gross proceeds   20,000,000 
Common stock issuance costs   (883,311)
Common stock purchase warrant issuance costs   (86,883)
Net proceeds received   19,029,806 
      
Fair value allocation to:     
Common stock   17,325,644 
Common stock purchase warrants   1,704,162 
Total Fair Value Allocated to Shares and Warrants   19,029,806 
Schedule of Outstanding Share Purchase Warrants

   Number of
Warrants
   Weighted Average
Exercise Price
 
Balance, November 30, 2022   -   $- 
Common stock purchase warrants issued at the IPO   2,000,000    13.00 
Exercised   (258,708)   13.00 
Balance, November 30, 2023   1,741,292   $13.00 
Schedule of Stock Option Activity

The following table summarizes the Company’s stock option activity during this year:

 

   Number of
Stock Options
   Weighted Average
Exercise Price
 
Balance, November 30, 2022   -   $- 
Granted   82,500    10.00 
Balance, November 30, 2023   82,500   $10.00