XML 35 R7.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Stockholders' Equity (Deficit) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Nov. 30, 2021 $ 9,500 [1] $ 3,108,874 $ (3,382,706) $ (264,332)
Balance, shares at Nov. 30, 2021 [1] 9,500,001      
Performance based restricted shares issued $ 635 [1] (635)
Performance based restricted shares issued, shares [1] 635,000      
Return of capital [1] (1,096,343) (1,096,343)
Withholding taxes on return of capital [1] (173,889) (173,889)
Settlement of funding agreement [1] 1,837,363 1,837,363
Capital contributions from GoldMining [1] 87,284 87,284
Share-based compensation - performance based restricted shares [1] 5,238 5,238
Allocated from GoldMining [1] 60,065 60,065
Net loss for the year [1] (1,738,657) (1,738,657)
Balance at Nov. 30, 2022 $ 10,135 [1] 3,827,957 (5,121,363) (1,283,271)
Balance, shares at Nov. 30, 2022 [1] 10,135,001      
Withholding taxes on return of capital [1] (10,741) (10,741)
Capital contributions from GoldMining [1] 46,459 46,459
Allocated from GoldMining [1] 54,348 54,348
Net loss for the year [1] (9,356,577) (9,356,577)
Common stock        
Issued under initial public offering $ 2,000 [1] 18,206,955 18,208,955
Issued under initial public offering, shares [1] 2,000,000      
Underwriter fees and issuance costs [1] (883,311) (883,311)
Issued upon exercise of warrants $ 259 [1] 3,362,945 3,363,204
Issued upon exercise of warrants, shares [1] 258,708      
Warrants        
Issued in connnection with initial public offering [1] 1,791,045 1,791,045
Underwriter fees and issuance costs [1] (86,883) (86,883)
Share-based compensation        
Common stock issued for consulting services $ 5 [1] 65,695 65,700
Common stock issued for consulting services, shares [1] 5,000      
Amortization of share-based compensation [1] 303,783 303,783
Balance at Nov. 30, 2023 $ 12,399 [1] $ 26,678,252 $ (14,477,940) $ 12,212,711
Balance, shares at Nov. 30, 2023 [1] 12,398,709      
[1] The shares and associated amounts have been retrospectively restated to reflect a 2.714286-for-1 stock split of each issued and outstanding share of Common Stock, an increase in its authorized shares of Common Stock from 10,000,000 to 300,000,000, as well as the increase in par value to $0.001, which occurred in September 2022 (see Note 11).