XML 38 R28.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Asset Retirement Obligations (“ARO”) (Tables)
3 Months Ended
Mar. 31, 2024
Asset Retirement Obligation Disclosure [Abstract]  
Schedule of Asset Retirement Obligations Value Assumptions

   March 31, 2024   December 31, 2023   November 30, 2023 
Undiscounted amount of estimated cash flows  $385,600   $385,600   $385,600 
Life expectancy (years)   10    10    10 
Inflation rate   2.00%   2.00%   2.00%
Discount rate   9.32% to 11.40%   9.32% to 11.40%   9.32% to 11.40%
Schedule of Asset Retirement Obligations

The following table summarizes the movements of the Company’s ARO:

 

   March 31, 2024   December 31, 2023   November 30, 2023 
Balance, beginning of period  $181,320   $179,880   $225,871 
Accretion   4,388    1,440    21,051 
Change in estimate   -    -    (67,042)
Balance, end of period  $185,708   $181,320   $179,880