XML 39 R29.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Capital Stock (Tables)
 3 Months Ended
Mar. 31, 2024
Equity [Abstract]  
Schedule of Allocation of Fair Value of Common Stock and Common Stock Purchase Warrants

   ($) 
Fair value of common stock   18,208,955 
Fair value of common stock purchase warrants   1,791,045 
Total gross proceeds from the IPO   20,000,000 
      
Gross proceeds   20,000,000 
Common stock issuance costs   (883,311)
Common stock purchase warrant issuance costs   (86,883)
Net proceeds received   19,029,806 
      
Fair value allocation to:     
Common stock   17,325,644 
Common stock purchase warrants   1,704,162 
Total Fair Value Allocated to Shares and Warrants   19,029,806 
Schedule of Stock Option Activity

The following table summarizes the Company’s stock option activity during this period:

 

   Number of Stock Options   Weighted Average Exercise Price 
Balance, November 30, 2023, December 31, 2023   82,500   $10.00 
Granted   99,050    10.00 
Balance, March 31, 2024   181,550   $10.00