XML 57 R47.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Capital Stock (Details Narrative) - USD ($)
 1 Months Ended 3 Months Ended 12 Months Ended
Feb. 27, 2024
May 04, 2023
Apr. 24, 2023
Apr. 19, 2023
Sep. 23, 2022
Dec. 31, 2023
Dec. 31, 2022
Mar. 31, 2024
Mar. 31, 2023
Nov. 30, 2023
Feb. 06, 2023
Subsidiary, Sale of Stock [Line Items]                      
Common stock, shares authorized           300,000,000   300,000,000   300,000,000  
Common stock par value           $ 0.001   $ 0.001   $ 0.001  
preferred stock, shares authorized               10,000,000      
preferred stock par value               $ 0.001      
Common stock, shares issued           12,398,709   12,398,709   12,398,709  
Common stock, shares outstanding           12,398,709   12,398,709   12,398,709  
Preferred stock, shares issued               0      
Preferred stock, shares outstanding               0      
Performance based restricted stock granted         635,000            
Description of terms and conditions in the event of disclosure of mineral products               aggregate estimate of mineral resources for the Whistler Project or any other project owned or operated by the Company of 3,000,000 additional gold or gold equivalent ounces from the amount reported on the disclosure specified in the Company’s Subpart 1300 of the SEC Regulation S-K Report dated September 22, 2022, 190,500 shares of the Restricted Shares will be deemed released as of the date of such Securities Filing (or if such amount exceeds the number of shares of Restricted Shares that have not yet become Released Stock at the time, such lesser number of shares of Restricted Shares) reducing, on a proportional basis, the number of unvested shares of Restricted Shares subject to each vesting condition.      
Stock options to purchase of common shares               99,050      
Exercise price               $ 10.00      
Stock options outstanding                    
Unrecognized share-based compensation expense               $ 116,850      
Weighted-average period unrecognized               10 months 28 days      
Share-based compensation expenses           $ 12,134 $ 73,295    
2023 Incentive Plan [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Percentage of shares issued and outstanding                     10.00%
Common Stock [Member] | Maximum [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Number of warrants issued           1,741,292   1,741,292      
Restricted Stock [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Maximum number of shares of common stock may be issued         1,000,000            
Percentage of the Restricted Shares granted               55.00%   45.00%  
Number of shares vested                   285,750  
Shares remain outstanding               349,250      
Recognition of share based compensation expenses           $ 1,760 $ 620 $ 4,705 $ 1,881    
Restricted Stock [Member] | Condition One [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Percentage of the Restricted Shares granted               15.00%      
Offering description               with respect to 15% of the Restricted Shares, if the recipient of such award ceases to be our or our affiliates’ director, officer, employee or consultant, as applicable, at any time during the period from the date of grant of such award until the date that is two years after the date of grant;      
Restricted Stock [Member] | Condition Two [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Percentage of the Restricted Shares granted               15.00%      
Offering description               with respect to 15% of the Restricted Shares, if we have not re-established the Whistler Project camp and performed of a minimum of 10,000 meters of drilling prior to the date that is three years after the date of grant of such award;      
Restricted Stock [Member] | Condition Three [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Percentage of the Restricted Shares granted               15.00%      
Offering description               with respect to 15% of the Restricted Shares, if we have not achieved a $250,000,000 market capitalization, based on the number of shares of our outstanding common stock multiplied by the volume-weighted average price for any applicable five (5) consecutive trading day period on the principal stock exchange on which our common stock is listed prior to the date that is five years after the date of grant of such award; or      
Restricted Stock [Member] | Condition Four [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Percentage of the Restricted Shares granted               10.00%      
Offering description               with respect to 10% of the Restricted Shares, if we have not achieved a share price of $25.00 prior to the date that is six years after the date of grant of such award.      
Warrant [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Warrant exercise price               $ 13.00      
Warrants outstanding, term               2 years 25 days      
Share-Based Payment Arrangement, Option [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Exercise price $ 10.00 $ 10.00                  
Description of vesting of options The stock options are exercisable for a period of five years from the date of grant and will vest as follows: (a) 25% on the grant date; and (b) 25% on each of the dates that are 6, 12 and 18 months thereafter. The stock options are exercisable for a period of five years from the date of grant and will vest as follows: (a) 25% on the grant date; and (b) 25% on each of the dates that are 6, 12 and 18 months thereafter.                  
Risk-free interest rate 4.50% 3.47%                  
Expected life 3 years 3 years                  
Expected dividend yield 0.00% 0.00%                  
Estimated forfeiture rate 0.00% 0.00%                  
Expected volatility rate 54.93% 61.34%                  
Share price $ 1.14 $ 4.18                  
Share-Based Payment Arrangement, Option [Member] | Common Stock [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Stock options to purchase of common shares 99,050 82,500       82,500   181,550      
IPO [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Number of units issued     2,000,000 2,000,000              
Price per unit     $ 10.00 $ 10.00              
Warrant exercise price per share       $ 13.00              
Gross proceeds from issuance of shares     $ 20,000,000                
Securities issuance costs     970,194                
Cash fees paid to the underwriters     $ 650,000                
Acquired units, shares     122,490                
Total consideration     $ 1,224,900