XML 16 R6.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Condensed Consolidated Statements of Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Nov. 30, 2022 $ 10,135 $ 3,827,957 $ (5,121,363) $ (1,283,271)
Balance, shares at Nov. 30, 2022 10,135,001      
Capital contributions from GoldMining 6,042 6,042
Share-based compensation - allocated from GoldMining 9,882 9,882
Amortization of share-based compensation 620 620
Net loss for the period (177,194) (177,194)
Balance at Dec. 31, 2022 $ 10,135 3,844,501 (5,298,557) (1,443,921)
Balance, shares at Dec. 31, 2022 10,135,001      
Capital contributions from GoldMining 18,139 18,139
Share-based compensation - allocated from GoldMining 26,755 26,755
Amortization of share-based compensation 1,881 1,881
Net loss for the period (1,024,261) (1,024,261)
Withholding taxes on return of capital (10,740) (10,740)
Balance at Mar. 31, 2023 $ 10,135 3,880,536 (6,322,818) (2,432,147)
Balance, shares at Mar. 31, 2023 10,135,001      
Balance at Nov. 30, 2023 $ 12,399 26,678,252 (14,477,940) 12,212,711
Balance, shares at Nov. 30, 2023 12,398,709      
Capital contributions from GoldMining 1,273 1,273
Share-based compensation - allocated from GoldMining 5,615 5,615
Amortization of share-based compensation 13,894 13,894
Net loss for the period (232,997) (232,997)
Balance at Dec. 31, 2023 $ 12,399 26,699,034 (14,710,937) 12,000,496
Balance, shares at Dec. 31, 2023 12,398,709      
Capital contributions from GoldMining 3,700 3,700
Share-based compensation - allocated from GoldMining 7,266 7,266
Amortization of share-based compensation 78,000 78,000
Net loss for the period (962,449) (962,449)
Balance at Mar. 31, 2024 $ 12,399 $ 26,788,000 $ (15,673,386) $ 11,127,013
Balance, shares at Mar. 31, 2024 12,398,709