XML 34 R18.htm IDEA: XBRL DOCUMENT
v3.25.2

Stock-Based Compensation | 12 Months Ended
--- | ---
Jun. 30, 2025
Stock Based Compensation [Abstract] |
Stock-based Compensation | Note 10. Stock-based Compensation The Company follows FASB ASC 718-40 “Compensation-Stock Compensation” in establishing standards for the accounting for transactions in which an entity exchanges its equity instruments for goods or services, as well as transactions in which an entity incurs liabilities in exchange for goods or services that are based on the fair value of the entity’s equity instruments or that may be settled by the issuance of those equity instruments. ASC 718 requires that the cost resulting from all share-based payment transactions be recognized in the financial statements based on the fair value of the share-based payment. ASC 718 establishes fair value as the measurement objective in accounting for share-based payment transactions with employees, except for equity instruments held by employee share ownership plans. Included as a reduction to the cost recognized for share-based payments is an estimate for option forfeitures. It is the Company’s policy to estimate expected option forfeitures based on historical experience. Actual forfeitures are adjusted prior to the vesting date if the impact is material. Total stock-based compensation expense recognized in the statements of comprehensive income for the fiscal years ended June 30, 2025 and 2024, was $346,281 and $283,673, respectively, before income taxes. The amount of this stock-based compensation expense related to non-qualified stock options (“NQSOs”) for the fiscal years ended June 30, 2025 and 2024, was $32,145 and $34,903, respectively. The deferred tax benefit related to the NQSOs as of June 30, 2025 and 2024 was $6,750 and $7,330, respectively. The remaining stock option expense, in each year, related to incentive stock options (“ISOs”) which are not deductible by the corporation when exercised, assuming a qualifying disposition and as such no deferred tax benefit was established related to these amounts. As of June 30, 2025, there was $233,094 of unrecognized compensation cost related to stock option awards that is expected to be recognized as expense over the next 1.75 years, of which $212,609 relates to ISOs and $20,485 relates to NQSOs. The total deferred tax benefit related to the NQSOs in future years will be $4,302. The Company has one employee stock option plan under which options or stock awards may be granted, the 2017 Stock Option and Restricted Stock Plan (the "2017 Plan"), approved by the Company's stockholders at the Company's Annual Meeting on December 1, 2017. The Board of Directors may grant options to acquire shares of common stock to employees and non-employee directors of the Company at the fair market value of the common stock on the date of grant. The maximum aggregate number of shares of common stock subject to options or awards to non-employee directors is 133,000 and the maximum aggregate number of shares of common stock subject to options or awards granted to non-employee directors during any single fiscal year is the lesser of 13,300 and 33 1/3% of the total number of shares subject to options or awards granted in such fiscal year. The maximum number of shares subject to options or awards granted to any individual employee may not exceed 15,000 in a fiscal year. Generally, options granted have a two-year vesting period based on two years of continuous service and have a ten-year contractual life. Option grants provide for accelerated vesting if there is a change in control. Shares issued upon the exercise of options are from those held in Treasury. Options covering 400,000 shares are authorized for issuance under the 2017 Plan. As of June 30, 2025, options covering 163,435 shares have been exercised, options covering 224,096 shares are outstanding and options covering 154,473 shares have been cancelled. As of June 30, 2025, options covering 12,469 shares remain available for grant, after factoring the cancelled shares, which are eligible to be re-granted. While no further grants of options may be made under the Company’s 2007 Stock Option and Restricted Stock Plan, as of June 30, 2025, 4,050 options were outstanding under such plan of which all are vested and exercisable. ASC 718 requires the use of a valuation model to calculate the fair value of stock-based awards. The Company has elected to use the Black-Scholes option valuation model, which incorporates various assumptions including those for volatility, expected life, and interest rates. The table below outlines the weighted average assumptions that the Company used to calculate the fair value of each option award for the years ended June 30, 2025 and 2024.
|  | 2025 |  |  | 2024 |
Dividend yield |  |  | 3.79% |  |  |  | 3.61% |
Expected stock price volatility |  |  | 32.85% |  |  |  | 31.21% |
Risk-free interest rate |  |  | 4.35% |  |  |  | 4.39% |
Expected option life (in years) |  |  | 5.1 yrs |  |  |  | 5.3 yrs |
Weighted average fair value per share of options granted during the period |  | $ | 5.37 |  |  | $ | 4.11 |
The Company paid regular cash dividends on common stock of $1.00 per share for the fiscal year ended June 30, 2025 and paid regular cash dividends on common stock of $0.675 per share for the fiscal year ended June 30, 2024. Expected stock price volatility is based on the historical volatility of the Company’s stock. The risk-free interest rate is based on the implied yield available on U.S. Treasury issues with an equivalent term approximating the expected life of the options. The expected option term (in years) represents the estimated period of time until exercise and is based on actual historical experience. The following table summarizes stock option activity during the years ended June 30, 2025 and 2024:
|  | Employee Stock Option Plans |
|  |  |  |  |  |  |  | Weighted |  |  |  |
|  |  |  |  | Number of |  |  | Weighted |  |  | Average |
|  | Shares |  |  | Average |  |  | Remaining |  |  | Aggregate |
|  | Subject |  |  | Exercise |  |  | Contractual |  |  | Intrinsic |
|  | to Option |  |  | Price |  |  | Term |  |  | Value |
Balance at July 1, 2023 |  |  | 296,331 |  |  | $ | 19.15 |  |  |  | 6.49 |  |  |  |  |
Granted |  |  | 80,900 |  |  | $ | 16.78 |  |  |  | 9.22 |  |  |  |  |
Exercised |  |  | (31,325 | ) |  | $ | 16.80 |  |  |  | — |  |  |  |  |
Forfeited or expired |  |  | (23,850 | ) |  | $ | 24.30 |  |  |  | — |  |  |  |  |
Outstanding at June 30, 2024 |  |  | 322,056 |  |  | $ | 18.41 |  |  |  | 6.59 |  |  | $ | 1,259,317 |
Granted |  |  | 79,000 |  |  | $ | 21.79 |  |  |  | 9.04 |  |  |  |  |
Exercised |  |  | (162,410 | ) |  | $ | 18.81 |  |  |  | — |  |  |  |  |
Forfeited or expired |  |  | (10,500 | ) |  | $ | 18.90 |  |  |  | — |  |  |  |  |
Outstanding at June 30, 2025 |  |  | 228,146 |  |  | $ | 19.26 |  |  |  | 7.30 |  |  | $ | 6,033,634 |
Vested or expected to vest at June 30, 2025 |  |  | 214,100 |  |  | $ | 19.21 |  |  |  | 7.20 |  |  | $ | 5,671,899 |
Exercisable at June 30, 2025 |  |  | 83,746 |  |  | $ | 19.07 |  |  |  | 4.99 |  |  | $ | 2,231,351 |
The aggregate intrinsic value in the table above represents the total pretax intrinsic value (the difference between the closing sale price of the Company’s common stock as reported on the NYSE American on June 30, 2025 and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders if all option holders had exercised their options on June 30, 2025. This amount changes based on the fair market value of the Company’s common stock. The total intrinsic values of the options exercised during the twelve months ended June 30, 2025 and 2024 was $2,023,198 and $195,236, respectively. The following table summarizes changes in non-vested stock options during the years ended June 30, 2025 and 2024:
|  | Weighted Number |  | Average
|  | of Shares |  | Grant Date
|  | Subject |  | Fair Value
|  | to Option |  | (per Option)
Non-vested at July 1, 2023 |  |  | 132,600 |  |  | $ | 3.98 |
Granted |  |  | 80,900 |  |  | $ | 4.11 |
Vested |  |  | (60,700 | ) |  | $ | 3.74 |
Forfeited or expired |  |  | (5,500 | ) |  | $ | 4.04 |
Non-vested at June 30, 2024 |  |  | 147,300 |  |  | $ | 4.15 |
Granted |  |  | 79,000 |  |  | $ | 5.37 |
Vested |  |  | (71,400 | ) |  | $ | 4.18 |
Forfeited or expired |  |  | (10,500 | ) |  | $ | 4.71 |
Non-vested at June 30, 2025 |  |  | 144,400 |  |  | $ | 4.76 |

X
- Definition The entire disclosure for share-based payment arrangement. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (l) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/718/tableOfContent Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration